| Revenue | DKK 795K | -12% |
| EBITDA | DKK -958K | -6% |
| Net profit | DKK -654K | -3% |
| Total assets | DKK 17,6M | -7% |
| Equity | DKK 16,8M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.290 | 1.728 | 3.230 | 4.219 | 5.794 | 4.608 | 3.673 | 3.696 | 2.948 | 2.724 | 1.619 | 901 | 795 |
| Staff expenses | -886 | -974 | -1.399 | -1.593 | -1.953 | -1.995 | -1.981 | -2.016 | -2.145 | -2.094 | -1.800 | -1.803 | -1.753 |
| EBITDA | 1.403 | 754 | 1.831 | 2.886 | 3.840 | 2.613 | 1.692 | 1.679 | 803 | 630 | -181 | -903 | -958 |
| Depreciation & amort. | -112 | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.292 | 726 | 1.803 | 2.858 | 3.840 | 2.613 | 1.692 | 1.679 | 803 | 630 | -181 | -903 | -958 |
| Net financials | 24 | 12 | -27 | -51 | -40 | -103 | -99 | -84 | -129 | -167 | -186 | -18 | 122 |
| Profit before tax | 1.316 | 738 | 1.776 | 2.807 | 3.800 | 2.510 | 1.593 | 1.596 | 675 | 463 | -368 | -921 | -836 |
| Tax | 345 | 197 | 439 | 670 | 838 | 559 | 370 | 330 | 149 | 101 | -0 | -285 | -182 |
| Net profit | 971 | 541 | 1.337 | 2.137 | 2.963 | 1.951 | 1.223 | 1.265 | 526 | 361 | -368 | -636 | -654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.914 | 8.445 | 10.060 | 13.029 | 15.782 | 17.607 | 18.406 | 19.212 | 20.576 | 20.183 | 19.415 | 18.833 | 17.601 |
| Equity | 6.758 | 7.250 | 8.539 | 10.626 | 13.538 | 15.437 | 16.607 | 17.818 | 18.289 | 18.594 | 18.169 | 17.474 | 16.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.156 | 1.194 | 1.521 | 2.403 | 2.244 | 2.171 | 1.799 | 1.394 | 2.288 | 1.589 | 1.246 | 1.359 | 842 |
| Total debt | 1.156 | 1.194 | 1.521 | 2.403 | 2.244 | 2.171 | 1.799 | 1.394 | 2.288 | 1.589 | 1.246 | 1.359 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Glennie Ella Pedersen Christensen | Audit | 0 companies |