| Revenue | DKK 1,7M | +8% |
| EBITDA | DKK 381K | +67% |
| Net profit | DKK 290K | +71% |
| Total assets | DKK 1,3M | +39% |
| Equity | DKK 732K | +35% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.094 | 2.595 | 2.504 | 2.924 | 2.372 | 1.874 | 1.730 | 1.783 | 2.075 | 1.714 | 1.464 | 1.545 | 1.586 | 1.719 |
| Staff expenses | -2.323 | -2.443 | -2.321 | -2.460 | -2.514 | -2.030 | -1.274 | -1.120 | -1.201 | -1.276 | -1.224 | -1.267 | -1.358 | -1.339 |
| EBITDA | -229 | 152 | 183 | 464 | -142 | -157 | 456 | 663 | 874 | 437 | 240 | 278 | 227 | 381 |
| Depreciation & amort. | -211 | -147 | -30 | -69 | -86 | -19 | -108 | -56 | -65 | -52 | -40 | -3 | -3 | -0 |
| EBIT | -440 | 5 | 154 | 395 | -227 | -176 | 348 | 606 | 809 | 386 | 200 | 275 | 224 | 381 |
| Net financials | -92 | -98 | -96 | -83 | -45 | -51 | -54 | -30 | -10 | -7 | -9 | -3 | -6 | -3 |
| Profit before tax | -531 | -94 | 58 | 313 | -273 | -227 | 294 | 576 | 799 | 378 | 191 | 272 | 218 | 378 |
| Tax | -133 | -7 | 15 | 69 | -59 | -50 | 66 | 128 | 177 | 84 | 43 | 61 | 48 | 88 |
| Net profit | -398 | -87 | 42 | 244 | -214 | -177 | 228 | 449 | 623 | 295 | 148 | 210 | 170 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.061 | 1.925 | 2.355 | 1.934 | 1.821 | 1.881 | 1.576 | 1.399 | 1.575 | 1.108 | 824 | 961 | 921 | 1.281 |
| Equity | 390 | 304 | 346 | 590 | 296 | 119 | 347 | 646 | 868 | 563 | 461 | 572 | 542 | 732 |
| Long-term debt | 0 | 0 | 0 | 82 | 0 | 212 | 612 | 146 | 12 | 12 | 12 | 12 | 0 | 0 |
| Short-term debt | 1.671 | 1.621 | 2.009 | 1.262 | 1.526 | 1.550 | 617 | 597 | 687 | 531 | 351 | 377 | 379 | 549 |
| Total debt | 1.671 | 1.621 | 2.009 | 1.345 | 1.526 | 1.762 | 1.229 | 743 | 699 | 543 | 363 | 389 | 379 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
KJ Management | Management | 2014 | — | — |
JJ Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ Advokatholding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karina June Schneidelbach Schmidt | Management | 0 companies |
| Jens Jørgen Søgaard Madsen | Founder | 0 companies |
| Brian Werner Lassen | Board of Directors | 0 companies |
| Mogens Maltha Rasmussen | Board of Directors | 0 companies |