| Revenue | DKK -121K | -10% |
| EBITDA | DKK -121K | +10% |
| Net profit | DKK 4M | +178% |
| Total assets | DKK 119,4M | +9% |
| Equity | DKK 109,8M | +3% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -16 | 4.799 | 5.626 | 11.891 | 16.760 | 328 | -82 | -64 | -109 | -201 | -143 | -134 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -16 | -18 | -20 | -26 | -41 | 27 | -109 | -64 | -109 | -201 | -143 | -134 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -16 | -18 | -20 | -26 | -41 | 10 | -126 | -68 | -109 | -201 | -143 | -134 | -121 |
| Net financials | 0 | 0 | 0 | 0 | 2.325 | 4.811 | 5.476 | 11.623 | 17.065 | 7.981 | 8.315 | 17.149 | 13.450 | 24.710 | 2.827 | 1.733 | 4.310 |
| Profit before tax | — | — | — | — | 2.309 | 4.792 | 5.457 | 11.597 | 17.024 | 7.981 | 8.071 | 16.931 | 13.211 | 24.490 | 2.684 | 1.598 | 4.189 |
| Tax | -0 | -0 | -0 | -0 | -4 | 0 | -1 | -4 | -7 | 53 | 1 | 56 | 57 | 192 | -500 | 173 | 227 |
| Net profit | — | — | — | — | 2.313 | 4.792 | 5.457 | 11.601 | 17.031 | 7.927 | 8.070 | 16.875 | 13.154 | 24.298 | 3.184 | 1.425 | 3.962 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 6.792 | 12.100 | 14.795 | 35.450 | 57.104 | 65.168 | 75.506 | 93.403 | 101.599 | 113.564 | 114.905 | 109.430 | 119.442 |
| Equity | — | — | — | — | 6.233 | 10.525 | 14.282 | 31.919 | 47.749 | 54.677 | 61.247 | 75.122 | 84.276 | 104.274 | 104.958 | 106.732 | 109.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 559 | 1.575 | 513 | 3.531 | 9.355 | 10.491 | 13.909 | 17.425 | 17.005 | 9.290 | 9.948 | 2.698 | 9.597 |
| Total debt | 0 | 0 | 0 | 0 | 559 | 1.575 | 513 | 3.531 | 9.355 | 10.491 | 13.909 | 17.425 | 17.005 | 9.290 | 9.948 | 2.698 | 9.597 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Riis | Board of Directors | 0 companies |
| Jacob Stig Blomberg | Board of Directors | 0 companies |
| Otto Frederik Spliid | Chairman | 0 companies |