| Revenue | DKK 3,1B | +167241% |
| EBITDA | DKK 527,4M | +6119% |
| Net profit | DKK 181,4M | +88% |
| Total assets | DKK 8B | +241% |
| Equity | DKK 3,1B | +121% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.300.914 | 2.258.632 | 1.577.470 | 1.571.892 | 2.336.586 | 2.969.635 | 1.960 | 1.882 | 3.149.359 |
| Staff expenses | -455.385 | -443.599 | -350.852 | -387.736 | -508.119 | -631.282 | -4.793 | -7.805 | -602.350 |
| EBITDA | 515.583 | 885.279 | 690.004 | 543.264 | 703.773 | 751.177 | -4.903 | -8.762 | 527.359 |
| Depreciation & amort. | -0 | -52.475 | -38.583 | -40.756 | -90.621 | -135.074 | -1.622 | -1.564 | -140.731 |
| EBIT | 515.583 | 832.804 | 651.421 | 502.508 | 613.152 | 616.103 | -6.525 | -10.326 | 386.628 |
| Net financials | -213.565 | -244.127 | -194.820 | 14.609 | -178.933 | -96.566 | 149.280 | 110.186 | -129.991 |
| Profit before tax | 302.018 | 588.677 | 456.601 | 517.117 | 434.219 | 519.537 | 142.755 | 99.860 | 256.637 |
| Tax | 26.598 | 80.050 | 103.239 | 130.473 | 74.611 | 83.852 | 4.049 | 3.615 | 75.242 |
| Net profit | 275.420 | 508.627 | 339.581 | 477.689 | 321.950 | 390.594 | 138.706 | 96.245 | 181.395 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.182.284 | 6.575.080 | 1.020.169 | 8.135.834 | 1.551.361 | 8.633.681 | 1.960.006 | 2.360.556 | 8.041.668 |
| Equity | 1.329.947 | 1.789.775 | 904.914 | 2.571.642 | 1.215.450 | 1.939.774 | 1.298.907 | 1.395.152 | 3.083.653 |
| Long-term debt | 3.151.166 | 3.986.676 | 0 | 1.164.774 | 58 | 3.555.152 | 157.919 | 56.569 | 3.116.097 |
| Short-term debt | 1.688.297 | 789.622 | 115.255 | 4.396.453 | 335.853 | 3.078.835 | 503.180 | 908.835 | 1.841.542 |
| Total debt | 4.852.336 | 4.776.298 | 115.255 | 5.561.227 | 335.911 | 6.693.109 | 661.099 | 965.404 | 4.958.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2024 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C Holding ApS | Company | 100.0% | 100.0% | 2025 |
3C Holding 2019 ApS | Company | 100.0% | 100.0% | 2020 |
3C Holding 2020 ApS | Company | 100.0% | 100.0% | 2021 |
3C Holding ApS | Company | 100.0% | 100.0% | 2016 |
NTH 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gislinge Thorborg | Management | 0 companies |
| Niels Thorborg | Chief Executive Officer | 0 companies |
| Jakob Munk Nielsen | Chief Executive Officer | 0 companies |
| Lars Claudi Mortensen | Board of Directors | 0 companies |
| Finn Rossau Jensen | Deputy Chairman | 0 companies |
| Christina Thorborg | Deputy Chairman | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Brian Djernes | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Rikke Mølhave Thorborg | Board of Directors | 0 companies |
| Caroline Døi van Dijk Thorborg | Chairman | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |