| Revenue | DKK 217K | +299% |
| EBITDA | DKK 174K | +443% |
| Net profit | DKK 197K | +3763% |
| Total assets | DKK 367K | -37% |
| Equity | DKK 349K | +130% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4.663 | 2.501 | 7.545 | 873 | 604 | -297 | -436 | -20 | 54 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 288 | -173 | 261 | 684 | 403 | -652 | -625 | -92 | -51 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 288 | -173 | 261 | 684 | 403 | -652 | -625 | -92 | -51 | 174 |
| Net financials | -2 | -0 | -167 | -169 | -0 | 34 | 21 | -1 | -0 | -0 | 13 |
| Profit before tax | -30 | 288 | -340 | 93 | 684 | 436 | -631 | -626 | -93 | -51 | 186 |
| Tax | -7 | -125 | -75 | 20 | -0 | 96 | -139 | 497 | -558 | -56 | -11 |
| Net profit | -22 | 413 | -265 | 72 | 684 | 340 | -492 | -1.123 | 465 | 5 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.558 | 11.414 | 8.287 | 11.774 | 10.726 | 2.352 | 1.459 | 441 | 656 | 587 | 367 |
| Equity | 52 | 465 | 200 | 272 | 956 | 1.297 | 804 | -319 | 147 | 152 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.505 | 10.949 | 8.087 | 11.502 | 7.894 | 18 | 17 | 303 | 68 | 198 | 18 |
| Total debt | 9.505 | 10.949 | 8.087 | 11.502 | 7.894 | 18 | 17 | 303 | 68 | 198 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SM Management | Management | 2007 | — | — |
JM Management | Management | 2022 | — | — |
AF Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.M.F. HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Harregaard | Management | 0 companies |
| Jørgen Marcus Ferdinand | Chief Executive Officer | 0 companies |
| Søren Marcher | Management | 0 companies |
| Jens Michael Ferdinand | Management | 0 companies |
| Annette Ferdinand | Management | 0 companies |