| Revenue | DKK 1,7M | -23% |
| EBITDA | DKK 535K | -42% |
| Net profit | DKK 334K | -45% |
| Total assets | DKK 3,7M | -16% |
| Equity | DKK 3,5M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.617 | 2.516 | 2.610 | — | 2.061 | 1.972 | 2.012 | 1.845 | 2.138 | 2.224 | 1.718 |
| Staff expenses | -2.040 | -2.069 | -2.086 | -1.888 | -1.786 | -1.686 | -1.598 | -1.649 | -1.312 | -1.303 | -1.178 |
| EBITDA | 576 | 447 | 524 | 459 | 275 | 286 | 414 | 196 | 826 | 920 | 535 |
| Depreciation & amort. | 299 | 293 | -116 | -185 | -93 | -93 | -104 | -150 | -150 | -120 | -83 |
| EBIT | 278 | 155 | 408 | 275 | 181 | 193 | 310 | 46 | 676 | 800 | 453 |
| Net financials | -13 | -3 | -39 | -8 | -14 | -13 | -14 | -14 | -14 | -26 | -25 |
| Profit before tax | 264 | 151 | 369 | 267 | 168 | 179 | 295 | 32 | 662 | 774 | 428 |
| Tax | 67 | 39 | 91 | 70 | 37 | 40 | 66 | 8 | 146 | 172 | 94 |
| Net profit | 197 | 112 | 278 | 196 | 130 | 140 | 230 | 24 | 516 | 602 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.447 | 3.294 | 3.535 | 3.451 | 3.393 | 3.300 | 3.428 | 3.376 | 4.010 | 4.412 | 3.690 |
| Equity | 2.131 | 2.147 | 2.326 | 2.423 | 2.353 | 2.389 | 2.513 | 2.429 | 2.835 | 3.325 | 3.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Short-term debt | 1.261 | 1.148 | 1.209 | 1.024 | 1.034 | 904 | 889 | 904 | 1.163 | 1.085 | 146 |
| Total debt | 1.261 | 1.148 | 1.209 | 1.024 | 1.034 | 904 | 889 | 931 | 1.163 | 1.085 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Edith Sejersen | Management | 0 companies |