| Revenue | DKK 943K | -36% |
| EBITDA | DKK 258K | -71% |
| Net profit | DKK 218K | -69% |
| Total assets | DKK 2,2M | -31% |
| Equity | DKK 1,7M | -31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.760 | — | 1.446 | 752 | 926 | 599 | 889 | 789 | 1.063 | 1.257 | 823 | 1.468 | 943 |
| Staff expenses | -816 | -0 | -544 | -547 | -551 | -572 | -598 | -613 | -661 | -643 | -641 | -578 | -685 |
| EBITDA | 728 | 0 | 102 | 204 | 376 | 27 | 291 | 176 | 402 | 614 | 182 | 891 | 258 |
| Depreciation & amort. | -153 | -0 | -44 | -46 | -40 | -40 | -37 | -16 | -14 | -13 | -13 | -45 | -33 |
| EBIT | 575 | 0 | 57 | 158 | 336 | -13 | 254 | 160 | 387 | 601 | 169 | 845 | 225 |
| Net financials | -26 | 0 | -11 | -33 | -54 | 22 | -67 | -19 | -9 | -18 | -50 | 68 | 60 |
| Profit before tax | 564 | 0 | 46 | 125 | 282 | 9 | 191 | 253 | 378 | 583 | 119 | 914 | 285 |
| Tax | 41 | -0 | 12 | 30 | 65 | 7 | 50 | 56 | 82 | 137 | 18 | 210 | 67 |
| Net profit | 523 | 0 | 34 | 95 | 217 | 2 | 141 | 197 | 296 | 446 | 101 | 704 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.027 | 0 | 2.258 | 2.579 | 2.525 | 2.121 | 2.357 | 2.503 | 3.050 | 3.315 | 2.258 | 3.129 | 2.159 |
| Equity | 1.628 | 0 | 1.888 | 983 | 1.200 | 1.097 | 1.239 | 1.436 | 1.733 | 2.179 | 1.780 | 2.484 | 1.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -399 | 0 | 364 | 1.593 | 1.324 | 1.024 | 1.118 | 1.067 | 1.318 | 1.136 | 478 | 646 | 457 |
| Total debt | -399 | 0 | 364 | 1.593 | 1.324 | 1.024 | 1.118 | 1.067 | 1.318 | 1.136 | 478 | 646 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHEFE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hollesen Schefe | Management | 0 companies |