| Revenue | DKK 8,3M | +5% |
| EBITDA | DKK 5,8M | +5% |
| Net profit | DKK 3,6M | +5% |
| Total assets | DKK 29,8M | +2% |
| Equity | DKK 16,6M | +4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.252 | 6.439 | 7.866 | 7.877 | 8.257 |
| Staff expenses | -2.260 | -2.139 | -2.052 | -2.344 | -2.477 |
| EBITDA | 4.993 | 4.300 | 5.809 | 5.531 | 5.780 |
| Depreciation & amort. | -916 | -866 | -960 | -944 | -959 |
| EBIT | 4.076 | 3.434 | 4.849 | 4.586 | 4.821 |
| Net financials | -534 | -393 | -237 | -194 | -215 |
| Profit before tax | 3.542 | 3.041 | 4.612 | 4.392 | 4.606 |
| Tax | 1.064 | 669 | 1.015 | 967 | 1.013 |
| Net profit | 2.478 | 2.372 | 3.597 | 3.425 | 3.593 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.311 | 27.895 | 30.372 | 29.095 | 29.768 |
| Equity | 10.401 | 12.773 | 16.069 | 15.994 | 16.587 |
| Long-term debt | 9.946 | 7.621 | 7.426 | 6.816 | 6.201 |
| Short-term debt | 4.417 | 4.836 | 4.268 | 3.655 | 4.290 |
| Total debt | 14.362 | 12.457 | 11.693 | 10.470 | 10.492 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SB Founder | Founder | 2007 |
LM Management | Management | 2020 |
HA Management | Management | 2020 |
| Former (1) | ||
AI Management | Management | 2007 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Ingolf Beyer | Management | 0 companies |
| Susanne Beyer | Founder | 0 companies |
| Lykke Marlene Rodin | Management | 0 companies |
| Henrik Astrup Sørensen | Management | 0 companies |