| Revenue | DKK 29,2M | +23% |
| EBITDA | DKK 8,7M | +41% |
| Net profit | DKK 3M | +145% |
| Total assets | DKK 26,4M | +19% |
| Equity | DKK 15,7M | +7% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.122 | 25.212 | 29.877 | 23.690 | 29.191 |
| Staff expenses | -17.844 | -16.818 | -20.794 | -17.492 | -20.451 |
| EBITDA | 5.278 | 8.394 | 9.083 | 6.198 | 8.740 |
| Depreciation & amort. | -3.771 | -3.922 | -4.270 | -4.273 | -4.662 |
| EBIT | 1.507 | 4.471 | 4.813 | 1.925 | 4.078 |
| Net financials | -248 | -208 | -259 | -327 | -254 |
| Profit before tax | 1.259 | 4.263 | 4.554 | 1.598 | 3.824 |
| Tax | 286 | 938 | 998 | 380 | 841 |
| Net profit | 973 | 3.325 | 3.556 | 1.218 | 2.983 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.210 | 23.234 | 30.805 | 22.152 | 26.397 |
| Equity | 8.589 | 11.914 | 15.470 | 14.688 | 15.671 |
| Long-term debt | 1.196 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.351 | 11.225 | 15.153 | 7.409 | 10.695 |
| Total debt | 14.547 | 11.225 | 15.153 | 7.409 | 10.695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Anker | Management | 0 companies |