| Revenue | DKK -5K | +12% |
| EBITDA | DKK -5K | -12% |
| Net profit | DKK 240K | +466% |
| Total assets | DKK 3,6M | +3% |
| Equity | DKK 3,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -7 | -7 | -7 | -8 | -8 | -8 | -11 | -10 | -6 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -7 | -7 | -7 | -8 | -8 | -8 | -11 | -10 | -6 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -7 | -7 | -7 | -8 | -8 | -8 | -11 | -10 | -6 | -4 | -5 | -5 |
| Net financials | 4 | 488 | -135 | 355 | -30 | 484 | 525 | -24 | 175 | -2 | 981 | 1.124 | 58 | 256 |
| Profit before tax | -1 | 478 | -141 | 348 | -38 | 475 | 518 | -33 | 165 | -11 | 974 | 1.120 | 54 | 251 |
| Tax | -0 | -2 | 0 | 2 | -8 | -4 | -18 | -7 | -0 | -10 | -1 | 5 | 12 | 12 |
| Net profit | -0 | 479 | -142 | 346 | -29 | 480 | 536 | -26 | 165 | -1 | 975 | 1.115 | 42 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.543 | 1.922 | 1.654 | 1.901 | 1.857 | 2.055 | 2.147 | 2.138 | 1.800 | 1.906 | 2.869 | 3.541 | 3.475 | 3.565 |
| Equity | 1.503 | 1.886 | 1.646 | 1.892 | 1.762 | 1.441 | 1.871 | 1.738 | 1.792 | 1.677 | 2.538 | 3.535 | 3.455 | 3.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 36 | 8 | 9 | 96 | 613 | 276 | 400 | 8 | 229 | 331 | 6 | 19 | 5 |
| Total debt | 40 | 36 | 8 | 9 | 96 | 613 | 276 | 400 | 8 | 229 | 331 | 6 | 19 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|