| Revenue | DKK -483K | +610% |
| EBITDA | DKK -861K | -1166% |
| Net profit | DKK -21K | -105% |
| Total assets | DKK 10,2M | +10% |
| Equity | DKK 9,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.610 | 1.788 | 1.059 | 1.147 | 1.553 | 726 | -11 | — | -10 | -9 | -38 | -68 | -483 |
| Staff expenses | -1.180 | -1.259 | -955 | -984 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -378 |
| EBITDA | 429 | 529 | 450 | 164 | 4.663 | 726 | -11 | -7 | -10 | -9 | -38 | -68 | -861 |
| Depreciation & amort. | -706 | -1.049 | 173 | -355 | 1.556 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -519 | 277 | -191 | 3.106 | 726 | -11 | -7 | -10 | -9 | -38 | -68 | -861 |
| Net financials | -7 | -0 | -9 | -20 | -109 | 92 | 3.087 | 40 | 108 | 26 | 290 | 579 | 839 |
| Profit before tax | -284 | -520 | 268 | -211 | 2.997 | 818 | 3.077 | 33 | 98 | 17 | 252 | 511 | -22 |
| Tax | -70 | -113 | 60 | -43 | 656 | 179 | 16 | 18 | 22 | 15 | 45 | 113 | -2 |
| Net profit | -214 | -407 | 208 | -168 | 2.341 | 638 | 3.061 | 15 | 76 | 2 | 207 | 397 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.659 | 3.204 | 3.487 | 11.785 | 11.626 | 8.096 | 8.457 | 8.462 | 8.556 | 8.540 | 10.305 | 9.241 | 10.155 |
| Equity | 2.763 | 2.356 | 2.564 | 2.396 | 4.738 | 5.376 | 8.437 | 8.452 | 8.528 | 8.530 | 8.737 | 9.135 | 9.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.896 | 847 | 923 | 9.388 | 6.378 | 2.496 | 20 | 10 | 28 | 10 | 1.550 | 83 | 1.033 |
| Total debt | 1.896 | 847 | 923 | 9.388 | 6.378 | 2.496 | 20 | 10 | 28 | 10 | 1.550 | 83 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2013 | — | — |
JH Management | Management | 2013 | — | — |
IU Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
AUNSAGER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nuno Aunsager | Management | 0 companies |
| Jytte Hornbek Aunsager | Management | 0 companies |
| Ib Ulrich Aunsager | Founder | 0 companies |