| Revenue | DKK 1,1M | -35% |
| EBITDA | DKK 282K | -70% |
| Net profit | DKK 222K | -69% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 1,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.204 | 921 | 1.160 | 1.023 | 644 | 617 | 924 | 800 | 806 | 842 | 1.149 | 1.610 | 1.054 |
| Staff expenses | -943 | -846 | -1.010 | -863 | -863 | -531 | -551 | -638 | -742 | -748 | -640 | -663 | -772 |
| EBITDA | 207 | 66 | 140 | 160 | 69 | 86 | 373 | 162 | 64 | 95 | 509 | 947 | 282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -4 | -4 | -4 | -2 | -0 | -2 |
| EBIT | 207 | 66 | 140 | 160 | 69 | 85 | 370 | 158 | 61 | 91 | 506 | 947 | 280 |
| Net financials | -9 | -9 | -8 | -13 | -15 | -16 | -8 | -29 | -11 | -7 | -26 | -37 | 3 |
| Profit before tax | 198 | 57 | 132 | 147 | 55 | 69 | 362 | 129 | 50 | 84 | 480 | 910 | 283 |
| Tax | 50 | 15 | 33 | 36 | 13 | 16 | 81 | 28 | 11 | 20 | 108 | 205 | 62 |
| Net profit | 149 | 42 | 99 | 112 | 42 | 53 | 281 | 101 | 39 | 64 | 373 | 705 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 1.100 | 1.180 | 1.086 | 1.043 | 1.092 | 1.475 | 849 | 1.076 | 973 | 1.295 | 1.793 | 1.880 |
| Equity | — | 450 | 450 | 462 | 403 | 352 | 527 | 520 | 448 | 402 | 662 | 1.249 | 1.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 802 | 730 | 624 | 641 | 739 | 946 | 329 | 627 | 571 | 633 | 544 | 531 |
| Total debt | 640 | 802 | 730 | 624 | 641 | 739 | 946 | 329 | 627 | 571 | 633 | 544 | 531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|