| Revenue | DKK 2,8M | +120% |
| EBITDA | DKK 1,1M | +677% |
| Net profit | DKK 820K | +1794% |
| Total assets | DKK 2,9M | +168% |
| Equity | DKK 1,3M | +80% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.670 | 4.384 | 1.648 | 1.271 | 2.800 |
| Staff expenses | -1.948 | -1.712 | -1.446 | -1.125 | -1.666 |
| EBITDA | 3.722 | 2.672 | 202 | 146 | 1.134 |
| Depreciation & amort. | -223 | -58 | -128 | -81 | -75 |
| EBIT | 3.499 | 2.614 | 74 | 64 | 1.059 |
| Net financials | -123 | 709 | 96 | 21 | 11 |
| Profit before tax | 3.376 | 3.323 | 170 | 86 | 1.071 |
| Tax | 770 | 601 | 69 | 42 | 250 |
| Net profit | 2.606 | 2.722 | 101 | 43 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 26.905 | 8.272 | 3.204 | 1.064 | 2.855 |
| Equity | 10.365 | 4.088 | 689 | 732 | 1.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.540 | 3.064 | 2.514 | 332 | 1.529 |
| Total debt | 16.540 | 3.064 | 2.514 | 332 | 1.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2007 | — | — |
LM Unofficial title | Unofficial title | 2018 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
CHARLES KASTBERG CHRISTENSEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mark | Management | 0 companies |
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Lars Mark Henriksen | Chief Executive Officer | 0 companies |
| Karin Pedersen Thorsen | Board of Directors | 0 companies |
| Marie-Louise Kastberg Christensen | Board of Directors | 0 companies |
| Erling Schiøtz | Chairman | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Michael Bak-Pedersen | Board of Directors | 0 companies |
| Tønnes Otto Kaleraq Berthelsen | Board of Directors | 0 companies |
| Henriette Fenger Ellekrog | Deputy Chairman | 0 companies |
| Lone Kalstrup | Chairman | 0 companies |
| Karsten Mathias Høy | Board of Directors | 0 companies |
| René Logie Damkjer | Deputy Chairman | 0 companies |
| Jørgen Wæver Johansen | Deputy Chairman | 0 companies |