| Revenue | DKK -59K | +150% |
| EBITDA | DKK -59K | -150% |
| Net profit | DKK 37K | +191% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 7,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -10 | -1 | -12 | -69 | -15 | -13 | -23 | -13 | -24 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -10 | -1 | -12 | -69 | -15 | -13 | -23 | -13 | -24 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -10 | -1 | -12 | -69 | -15 | -13 | -23 | -13 | -24 | -59 |
| Net financials | 410 | 358 | 515 | 489 | 1.103 | 113 | -129 | -372 | 591 | 473 | -24 | 108 |
| Profit before tax | 429 | 358 | 505 | 488 | 1.092 | 44 | -144 | 514 | 568 | 460 | -47 | 49 |
| Tax | 12 | 54 | 52 | 116 | 47 | 10 | -32 | 113 | 127 | 103 | -7 | 12 |
| Net profit | 417 | 304 | 453 | 373 | 1.044 | 34 | -113 | 401 | 441 | 357 | -41 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.953 | 6.149 | 6.537 | 6.817 | 7.661 | 7.578 | 7.244 | 7.685 | 8.065 | 8.518 | 7.918 | 7.843 |
| Equity | 5.872 | 6.079 | 6.433 | 6.583 | 7.526 | 7.457 | 7.239 | 7.531 | 7.862 | 8.106 | 7.765 | 7.602 |
| Long-term debt | 0 | 0 | 0 | 147 | 119 | 121 | 1 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 70 | 103 | 88 | 15 | 0 | 5 | 154 | 203 | 412 | 153 | 241 |
| Total debt | 82 | 70 | 103 | 234 | 134 | 121 | 5 | 154 | 203 | 412 | 153 | 241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|