| Revenue | DKK -21K | -72% |
| EBITDA | DKK -47K | +38% |
| Net profit | DKK 862K | -70% |
| Total assets | DKK 34,4M | -7% |
| Equity | DKK 34,1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -25 | -18 | -18 | -20 | -22 | -21 | -23 | -21 | -25 | -24 | -60 | -76 | -21 |
| Staff expenses | -0 | -0 | -0 | -271 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -25 | -18 | -288 | -28 | -22 | -21 | -23 | -21 | -25 | -24 | -60 | -76 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -25 | -18 | -288 | -28 | -22 | -21 | -23 | -21 | -25 | -24 | -60 | -76 | -47 |
| Net financials | 454 | 1.383 | 86 | 32 | 85 | -94 | -195 | -480 | -250 | -535 | 1.804 | 3.315 | 4.112 | 1.939 |
| Profit before tax | 345 | 1.358 | 67 | -257 | 57 | -115 | -216 | -503 | -272 | -559 | 1.780 | 3.255 | 4.036 | 1.892 |
| Tax | 89 | 33 | 17 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | 616 | 1.045 | 1.169 | 1.030 |
| Net profit | 256 | 1.325 | 50 | -253 | 57 | -115 | -216 | -503 | -272 | -559 | 1.164 | 2.210 | 2.867 | 862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.186 | 54.262 | 52.991 | 50.952 | 49.033 | 46.358 | 43.429 | 40.316 | 38.056 | 35.599 | 34.965 | 35.883 | 37.088 | 34.366 |
| Equity | 55.087 | 54.212 | 52.962 | 50.909 | 49.016 | 46.300 | 43.384 | 40.281 | 38.010 | 35.550 | 34.214 | 34.825 | 36.291 | 34.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 50 | 29 | 43 | 18 | 58 | 45 | 35 | 47 | 49 | 750 | 1.058 | 796 | 313 |
| Total debt | 100 | 50 | 29 | 43 | 18 | 58 | 45 | 35 | 47 | 49 | 750 | 1.058 | 796 | 313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|