| Revenue | DKK 25K | -27% |
| EBITDA | DKK 25K | -67% |
| Net profit | DKK -6K | -113% |
| Total assets | DKK 19 | -100% |
| Equity | DKK -296K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 268 | 497 | 264 | 386 | 793 | -456 | -277 | -187 | -79 | -34 | 34 | 25 |
| Staff expenses | -2 | -512 | -535 | -220 | -52 | -459 | -398 | -58 | -28 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | -62 | -17 | 43 | 334 | 333 | -853 | -335 | -215 | -204 | 26 | 76 | 25 |
| Depreciation & amort. | 77 | -77 | -77 | -77 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | -138 | -93 | -33 | 257 | 333 | -853 | -335 | -215 | -204 | 26 | 76 | 25 |
| Net financials | 43 | 36 | 43 | 10 | 37 | 66 | 59 | 21 | 57 | -18 | -22 | -31 | -31 |
| Profit before tax | 190 | -102 | -50 | -23 | 294 | 400 | -794 | -314 | -157 | -222 | 4 | 45 | -6 |
| Tax | 190 | 91 | 11 | 27 | 104 | 122 | -166 | 67 | 94 | 1 | 1 | 0 | -0 |
| Net profit | 0 | -193 | -61 | -50 | 190 | 278 | -628 | -381 | -251 | -223 | 3 | 44 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.070 | 1.111 | 1.263 | 945 | 1.080 | 1.637 | 1.307 | 1.239 | 1.143 | 126 | 65 | 23 | 0 |
| Equity | — | 789 | 727 | 677 | 867 | 1.145 | 516 | 136 | -115 | -338 | -335 | -291 | -296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 296 |
| Total debt | 0 | 322 | 535 | 268 | 213 | 492 | 791 | 1.103 | 1.258 | 338 | 335 | 291 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|