| Revenue | DKK 2M | +0% |
| EBITDA | DKK 2M | +0% |
| Net profit | DKK -584K | -28% |
| Total assets | DKK 45,3M | +0% |
| Equity | DKK 7,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2.481 | 1.228 | 1.171 | 1.207 | 1.228 | 1.191 | 1.979 | 1.987 | 2.011 | 2.010 |
| Staff expenses | -3 | -3 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.384 | 1.210 | 1.199 | 2.322 | 1.228 | 1.171 | 1.181 | 1.228 | 1.191 | 1.979 | 1.987 | 2.011 | 2.010 |
| Depreciation & amort. | 2.163 | 2.169 | 2.158 | 2.158 | 1.124 | -1.012 | -1.005 | -728 | -744 | -932 | -977 | -975 | -1.031 |
| EBIT | -779 | -960 | -959 | 164 | 104 | 159 | 176 | 499 | 447 | 1.047 | 1.010 | 1.037 | 979 |
| Net financials | 0 | -432 | -635 | -368 | -206 | -1.040 | -323 | -356 | -360 | -495 | -460 | -1.618 | -1.728 |
| Profit before tax | -1.424 | -1.392 | -1.595 | -205 | -102 | -882 | 500 | 143 | 87 | 552 | 550 | -581 | -749 |
| Tax | -101 | -1.842 | -134 | -216 | 356 | -117 | -697 | 4 | 14 | 202 | 102 | -124 | -165 |
| Net profit | -1.323 | 450 | -1.460 | 11 | -458 | -765 | 1.198 | 139 | 73 | 350 | 448 | -457 | -584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.734 | 39.699 | 38.060 | 36.035 | 35.871 | 34.128 | 33.243 | 32.697 | 32.247 | 47.483 | 46.983 | 45.462 | 45.276 |
| Equity | 8.547 | 8.997 | 7.537 | 7.549 | 7.091 | 6.326 | 7.523 | 7.662 | 7.735 | 8.085 | 8.532 | 8.075 | 7.492 |
| Long-term debt | 27.651 | 26.749 | 26.515 | 25.625 | 24.335 | 23.335 | 22.604 | 21.847 | 20.515 | 35.973 | 35.304 | 32.050 | 31.425 |
| Short-term debt | 2.016 | 2.275 | 2.463 | 1.533 | 2.761 | 2.899 | 2.246 | 2.326 | 3.123 | 2.349 | 1.968 | 4.282 | 5.470 |
| Total debt | 29.667 | 29.024 | 28.978 | 27.158 | 27.096 | 26.235 | 24.850 | 24.173 | 23.638 | 38.322 | 37.272 | 36.333 | 36.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDHAVE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vilhelm Strandhave | Management | 0 companies |
| Hans Aage Rasmussen | Chairman | 0 companies |
| Else Marie Strandhave | Board of Directors | 0 companies |
| Knud Møller | Chairman | 0 companies |
| Mads Stokholm Pedersen | Board of Directors | 0 companies |
| Flemming Holm | Chairman | 0 companies |
| Bjarke Poulsen | Board of Directors | 0 companies |