| Revenue | DKK -20K | +15% |
| EBITDA | DKK -20K | -15% |
| Net profit | DKK -3M | +33% |
| Total assets | DKK 8,4M | -25% |
| Equity | DKK 6,6M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 42 | 103 | 57 | 104 | 187 | -2.086 | -3.202 | -58 | -14 | -16 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 42 | 103 | 57 | 104 | 187 | -2.086 | -3.202 | -58 | -14 | -16 | -17 | -20 |
| Depreciation & amort. | -75 | -14 | -14 | -41 | -41 | -41 | -165 | -50 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 28 | 89 | 16 | 63 | 146 | -2.251 | -3.252 | -108 | -14 | -16 | -17 | -20 |
| Net financials | 2 | 4 | 4 | 0 | 0 | 0 | 936 | 2.084 | 6.095 | 4.393 | 3.224 | -4.449 | -2.955 |
| Profit before tax | 8 | 31 | 92 | 16 | 63 | 146 | -1.315 | -1.168 | 5.987 | 4.379 | 3.208 | -4.467 | -2.975 |
| Tax | 2 | 8 | 22 | 11 | 14 | 32 | -495 | -715 | -24 | -3 | -4 | -0 | -0 |
| Net profit | 6 | 24 | 70 | 5 | 49 | 114 | -820 | -452 | 6.011 | 4.382 | 3.212 | -4.467 | -2.975 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 576 | 610 | 600 | 563 | 1.771 | 6.195 | 6.053 | 11.326 | 15.339 | 18.563 | 11.193 | 8.381 |
| Equity | 117 | 141 | 211 | 216 | 265 | 239 | 920 | 467 | 6.478 | 10.465 | 13.689 | 9.464 | 6.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 430 | 387 | 363 | 273 | 1.505 | 5.276 | 5.585 | 4.848 | 4.874 | 4.874 | 1.729 | 1.733 |
| Total debt | 430 | 430 | 387 | 363 | 273 | 1.505 | 5.276 | 5.585 | 4.848 | 4.874 | 4.874 | 1.729 | 1.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2007 | — | — |
HH Management | Management | 2007 | — | — |
JM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RJ HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2020 |
JMO HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Hans Henrik Mortensen | Management | 0 companies |
| Jacob Mortensen | Management | 0 companies |
| Bjarne Erik Sørensen | Board of Directors | 0 companies |
| Henrik Skaanderup | Chairman | 0 companies |