| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK 911K | +149% |
| Total assets | DKK 2,2M | +88% |
| Equity | DKK 1,4M | +150% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -8 | -5 | 36 | -10 | 42 | -12 | -8 | -4 | -12 | -17 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -96 | -0 | -0 | -17 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -8 | -5 | 36 | -10 | -54 | -12 | -8 | -21 | -13 | -17 | -11 | -11 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -12 | -10 | 32 | -10 | -54 | -12 | -8 | -21 | -13 | -17 | -11 | -11 |
| Net financials | 62 | -11 | -0 | -104 | 189 | 250 | -2 | -2 | -2 | -2 | 1 | 377 | 914 |
| Profit before tax | 56 | -19 | -10 | -73 | 179 | 196 | -14 | -10 | -24 | -14 | -17 | 366 | 903 |
| Tax | 7 | 2 | -2 | 7 | -2 | -11 | -3 | -3 | -4 | -3 | -4 | -0 | -8 |
| Net profit | 49 | -21 | -8 | -80 | 181 | 207 | -11 | -7 | -19 | -11 | -13 | 366 | 911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 402 | 287 | 235 | 432 | 506 | 425 | 364 | 303 | 223 | 741 | 1.193 | 2.247 |
| Equity | 402 | 282 | 274 | 194 | 375 | 481 | 417 | 356 | 281 | 213 | 200 | 566 | 1.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 510 | 0 |
| Short-term debt | 134 | 120 | 13 | 41 | 56 | 25 | 8 | 8 | 22 | 10 | 540 | 116 | 830 |
| Total debt | 134 | 120 | 13 | 41 | 56 | 25 | 8 | 8 | 22 | 10 | 540 | 626 | 830 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|