| Revenue | DKK 5,3M | +11% |
| EBITDA | DKK 1,4M | +53% |
| Net profit | DKK 692K | +72% |
| Total assets | DKK 6,5M | -25% |
| Equity | DKK 1,8M | +20% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.839 | 1.874 | 1.142 | 4.762 | 5.306 |
| Staff expenses | -2.282 | -1.823 | -1.149 | -3.815 | -3.858 |
| EBITDA | 557 | 51 | -7 | 947 | 1.449 |
| Depreciation & amort. | -27 | -16 | -46 | -399 | -500 |
| EBIT | 531 | 36 | -53 | 547 | 948 |
| Net financials | 10 | 8 | 9 | -30 | -55 |
| Profit before tax | 541 | 44 | -45 | 517 | 894 |
| Tax | 119 | 10 | -10 | 115 | 202 |
| Net profit | 422 | 34 | -35 | 402 | 692 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.502 | 1.779 | 1.855 | 8.636 | 6.459 |
| Equity | 1.346 | 1.130 | 1.095 | 1.497 | 1.789 |
| Long-term debt | 0 | 0 | 128 | 1.284 | 972 |
| Short-term debt | 1.155 | 645 | 630 | 5.695 | 3.465 |
| Total debt | 1.155 | 645 | 757 | 6.979 | 4.437 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
KM Management | Management | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2007 – 2012 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Julin Madsen | Chief Executive Officer | 0 companies |
| Krzysztof Marcin Stefanski | Management | 0 companies |
| Dora Elisabeth Madsen | Chairman | 0 companies |
| Svend Aage Ankersen | Chairman | 0 companies |
| Kamilla Kristine Søndergård Stefanska | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Henrik Madsen | Board of Directors | 0 companies |
| Maria Bjørnholdt Stefanska | Board of Directors | 0 companies |
| Piotr Karol Stefanski | Board of Directors | 0 companies |
| Per Anders Larsen | Chairman | 0 companies |