| Revenue | DKK -130K | +115% |
| EBITDA | DKK -130K | -115% |
| Net profit | DKK 2,9M | +7% |
| Total assets | DKK 30,3M | +16% |
| Equity | DKK 18,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -6 | -6 | -7 | -7 | -9 | -12 | -10 | -18 | -20 | -61 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -6 | -6 | -7 | -7 | -9 | -12 | -10 | -18 | -20 | -61 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -6 | -6 | -7 | -7 | -9 | -12 | -10 | -18 | -20 | -61 | -130 |
| Net financials | 15 | 197 | -162 | 262 | 1.724 | 3.285 | 3.260 | 1.674 | 2.255 | 3.790 | 4.242 | 2.608 | 2.861 |
| Profit before tax | 9 | 185 | -168 | 256 | 1.717 | 3.277 | 3.251 | 1.661 | 2.245 | 3.771 | 4.223 | 2.547 | 2.730 |
| Tax | -129 | -136 | -117 | -92 | -105 | -58 | -60 | -58 | -45 | -74 | -38 | -142 | -148 |
| Net profit | 139 | 321 | -51 | 348 | 1.822 | 3.335 | 3.311 | 1.719 | 2.291 | 3.845 | 4.260 | 2.689 | 2.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.191 | 9.555 | 8.864 | 9.747 | 11.023 | 13.653 | 16.720 | 15.711 | 15.090 | 30.726 | 29.170 | 26.153 | 30.293 |
| Equity | — | 477 | 327 | 575 | 2.296 | 5.528 | 7.039 | 6.958 | 7.549 | 9.824 | 13.483 | 16.054 | 18.811 |
| Long-term debt | 800 | 640 | 480 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 2.756 | 1.514 |
| Short-term debt | 9.139 | 8.438 | 8.057 | 8.852 | 8.567 | 8.125 | 9.681 | 8.753 | 7.541 | 20.902 | 15.688 | 7.343 | 9.968 |
| Total debt | 9.939 | 9.078 | 8.537 | 9.172 | 8.727 | 8.125 | 9.681 | 8.753 | 7.541 | 20.902 | 15.688 | 10.099 | 11.482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|