| Revenue | DKK -4K | -136% |
| EBITDA | DKK -4K | -136% |
| Net profit | DKK 158K | +330% |
| Total assets | DKK 7,5M | +1% |
| Equity | DKK 7,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 76 | 50 | 158 | 100 | 245 | 151 | 169 | 240 | 324 | 14 | -10 | 11 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 38 | 39 | 158 | 100 | 245 | 151 | 169 | 232 | 324 | 14 | -10 | 11 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -64 | -47 | -107 | -107 | -76 | -112 | -77 | -35 | -35 | -35 | -0 |
| EBIT | 19 | 38 | 39 | 93 | 53 | 138 | 44 | 93 | 121 | 247 | -21 | -45 | -24 | -4 |
| Net financials | 306 | 375 | 376 | 631 | 267 | 903 | 75 | 639 | 786 | 445 | 251 | 380 | 87 | 190 |
| Profit before tax | 325 | 414 | 415 | 724 | 321 | 1.041 | 119 | 732 | 906 | 692 | 231 | 335 | 63 | 186 |
| Tax | 10 | 52 | 40 | 115 | -17 | 121 | -36 | 87 | 138 | 151 | 48 | 100 | 26 | 28 |
| Net profit | 315 | 362 | 375 | 609 | 338 | 920 | 155 | 645 | 768 | 541 | 183 | 235 | 37 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.656 | 3.185 | 3.596 | 4.110 | 4.401 | 5.346 | 5.430 | 6.040 | 6.827 | 7.261 | 7.309 | 7.502 | 7.369 | 7.461 |
| Equity | — | 3.149 | 3.475 | 4.034 | 4.321 | 5.190 | 5.292 | 5.883 | 6.596 | 7.080 | 7.206 | 7.383 | 7.358 | 7.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 35 | 121 | 76 | 52 | 124 | 99 | 117 | 180 | 145 | 87 | 112 | 11 | 6 |
| Total debt | 35 | 35 | 121 | 76 | 52 | 124 | 99 | 117 | 180 | 145 | 87 | 112 | 11 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| ND Revision Slagelse Registreret Revisionsaktie- selskab | Audit | 0 companies |