| Revenue | DKK 917K | +447% |
| EBITDA | DKK 260K | -79% |
| Net profit | DKK 26,2M | +28% |
| Total assets | DKK 169,1M | +26% |
| Equity | DKK 148,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | 1.540 | 5.767 | 8.142 | 14.735 | -10 | -16 | -25 | -40 | 0 | 102 | 168 | 917 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -16 | 1.540 | 5.767 | 8.142 | 14.735 | -10 | -16 | -25 | -40 | -70 | -184 | 1.270 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -131 | -193 |
| EBIT | -17 | -16 | 1.540 | 5.767 | 8.142 | 14.735 | -10 | -16 | -25 | -40 | -70 | -304 | 1.139 | 67 |
| Net financials | 1.230 | 3.565 | 1.550 | 5.773 | 8.150 | 14.737 | 14.345 | 12.478 | 24.440 | 37.540 | 25.886 | 18.732 | 20.226 | 26.195 |
| Profit before tax | 1.212 | 3.549 | 1.540 | 5.769 | 8.143 | 14.731 | 14.335 | 12.462 | 24.415 | 37.500 | 25.816 | 18.428 | 21.365 | 26.262 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 323 | 190 | 818 | -1.031 | 1.215 | 941 | 51 |
| Net profit | 1.210 | 3.549 | 1.540 | 5.769 | 8.143 | 14.731 | 14.335 | 12.138 | 24.224 | 36.682 | 26.847 | 17.214 | 20.424 | 26.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.002 | 8.969 | 9.912 | 15.177 | 21.967 | 35.000 | 47.286 | 47.829 | 90.640 | 107.053 | 115.205 | 128.145 | 133.696 | 169.056 |
| Equity | 6.463 | 8.962 | 9.902 | 15.171 | 21.961 | 34.992 | 47.276 | 47.521 | 70.480 | 98.013 | 114.350 | 125.514 | 124.517 | 148.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 164 |
| Short-term debt | 540 | 8 | 10 | 6 | 6 | 9 | 10 | 308 | 20.160 | 9.040 | 855 | 2.631 | 9.104 | 20.749 |
| Total debt | 540 | 8 | 10 | 6 | 6 | 9 | 10 | 308 | 20.160 | 9.040 | 855 | 2.631 | 9.180 | 20.914 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|