| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | +99% |
| Net profit | DKK -2K | +99% |
| Total assets | DKK 1K | -53% |
| Equity | DKK -2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 224 | 419 | 203 | 110 | 317 | 25 | -3 | 1 | 0 | — | 0 | -2 |
| Staff expenses | -319 | -402 | -427 | -348 | -350 | -337 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | -179 | -8 | -144 | -240 | -21 | -1 | -3 | 1 | 0 | 0 | -127 | -2 |
| Depreciation & amort. | -203 | -203 | -206 | -204 | -204 | -202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -381 | -214 | -349 | -444 | -222 | -1 | -3 | 1 | 0 | 0 | -127 | -2 |
| Net financials | 0 | 0 | 1 | 0 | -1 | -0 | 4 | 0 | -5 | -1 | -2 | 0 | 0 |
| Profit before tax | -28 | -381 | -213 | -349 | -445 | -222 | 4 | -3 | -4 | -1 | -2 | -126 | -2 |
| Tax | -0 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -458 | -213 | -349 | -445 | -222 | 4 | -3 | -4 | -1 | -2 | -126 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.919 | 1.458 | 1.309 | 931 | 503 | 456 | 130 | 114 | 107 | 106 | 104 | 3 | 1 |
| Equity | -203 | -661 | -874 | -1.223 | -1.668 | -1.890 | -1.887 | -1.889 | -1.893 | -1.894 | -1.896 | -2.022 | -2.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.122 | 2.119 | 2.183 | 2.154 | 2.171 | 2.347 | 2.017 | 2.003 | 2.000 | 2.000 | 2.000 | 2.025 | 2.025 |
| Total debt | 2.122 | 2.119 | 2.183 | 2.154 | 2.171 | 2.347 | 2.017 | 2.003 | 2.000 | 2.000 | 2.000 | 2.025 | 2.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
CS Management | Management | 2007 | — | — |
HB Management | Management | 2017 | — | — |
MK | Deputy | 2010 | — | — |
TØ Management | Management | 2007 | — | — |
MK | Deputy | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bendix | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Henning Bendixen Granerud | Management | 0 companies |
| Marie Kerstin Bratani Olsson | Deputy | 0 companies |
| Thomas Ørskov | Management | 0 companies |
| Maria Kerstin Bratani Olsson | Deputy | 0 companies |
| Tomi Petteri Marttila | Board of Directors | 0 companies |
| Pål Christian Mortensen | Board of Directors | 0 companies |
| Simon Rasmussen | Chairman | 0 companies |
| Ole Bjørn Fausa | Board of Directors | 0 companies |
| Rita Helena Kivistö | Board of Directors | 0 companies |