| Revenue | DKK 1,3M | -50% |
| EBITDA | DKK -2,2M | -701% |
| Net profit | DKK -1,9M | -607% |
| Total assets | DKK 13,5M | -7% |
| Equity | DKK 10,3M | -15% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.610 | 1.836 | 2.829 | 2.514 | 1.252 |
| Staff expenses | -3.248 | -3.237 | -3.188 | -2.794 | -3.490 |
| EBITDA | -638 | -1.402 | -360 | -279 | -2.237 |
| Depreciation & amort. | -249 | -129 | -186 | -0 | -93 |
| EBIT | -887 | -1.530 | -546 | -279 | -2.330 |
| Net financials | -313 | -393 | 1 | 16 | 2 |
| Profit before tax | -1.201 | -1.923 | -545 | -263 | -2.328 |
| Tax | -240 | -325 | 414 | -0 | -466 |
| Net profit | -961 | -1.599 | -959 | -263 | -1.862 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.439 | 18.041 | 14.524 | 14.529 | 13.470 |
| Equity | -3.500 | -5.098 | 12.441 | 12.178 | 10.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.939 | 23.140 | 2.083 | 2.351 | 3.154 |
| Total debt | 25.939 | 23.140 | 2.083 | 2.351 | 3.154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EV Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2011 | |
| Former (5) | ||
AB | Chairman | 2011 – 2012 |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2012 – 2023 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Viggo Frahm-Rasmussen | Management | 0 companies |
| Arne Bøe | Chairman | 0 companies |
| Henrik Birger Rask | Board of Directors | 0 companies |
| Tage Nielsen | Chairman | 0 companies |
| Finn Jacobsen | Chairman | 0 companies |
| Jens Viggo Frahm-Rasmussen | Board of Directors | 0 companies |
| Karina Sennenvald Goldbæk | Board of Directors | 0 companies |
| Henrik Rømer | Board of Directors | 0 companies |