| Revenue | DKK -231K | -128% |
| EBITDA | DKK -327K | -148% |
| Net profit | DKK -79K | -109% |
| Total assets | DKK 4M | -8% |
| Equity | DKK 2,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 68 | 60 | 377 | 98 | 208 | 170 | 105 | -56 | 1.108 | 1.016 | 816 | -231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | -83 | -77 | 164 | -53 | 69 | 13 | -33 | -221 | 825 | 834 | 685 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | -83 | -77 | 164 | -53 | 69 | 13 | -33 | -221 | 825 | 834 | 685 | -327 |
| Net financials | 40 | 14 | 25 | -26 | -23 | 20 | 6 | 11 | 267 | -53 | -321 | 400 | 263 |
| Profit before tax | 142 | -69 | -53 | 137 | -77 | 90 | 18 | -22 | 46 | 772 | 513 | 1.085 | -64 |
| Tax | 28 | -1 | -30 | 32 | -0 | 0 | 37 | 1 | -0 | 119 | 116 | 240 | 15 |
| Net profit | 114 | -68 | -23 | 105 | -77 | 89 | -18 | -23 | 47 | 652 | 397 | 845 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 749 | 890 | 1.202 | 1.280 | 1.494 | 1.633 | 1.811 | 2.110 | 3.150 | 3.895 | 4.355 | 4.023 |
| Equity | 496 | 428 | 405 | 510 | 433 | 523 | 504 | 481 | 528 | 1.180 | 1.577 | 2.308 | 2.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 321 | 485 | 692 | 847 | 972 | 1.129 | 1.330 | 1.582 | 1.970 | 2.318 | 2.047 | 1.794 |
| Total debt | 200 | 321 | 485 | 692 | 847 | 972 | 1.129 | 1.330 | 1.582 | 1.970 | 2.318 | 2.047 | 1.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2007 | — | — |
AG Founder | Founder | 2007 | — | — |
VG Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Nielsen | Founder | 0 companies |
| Allan Gross-Nielsen | Founder | 0 companies |
| Vibeke Gross-Nielsen | Founder | 0 companies |