| Revenue | DKK 74K | +37% |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1,3M | +105% |
| Total assets | DKK 2,6B | +0% |
| Equity | DKK 2,6B | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 54 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -545 | -314 | -34 | 29 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -545 | -314 | -34 | 29 | 0 |
| Net financials | -124.878 | -20.857 | 81.795 | -25.804 | -1 |
| Profit before tax | -125.423 | -21.171 | 81.761 | -25.775 | -1 |
| Tax | -3.357 | 5.905 | 17.409 | -1.077 | -1.254 |
| Net profit | -122.066 | -27.076 | 64.352 | -24.698 | 1.253 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.008.192 | 2.986.918 | 2.923.951 | 2.605.753 | 2.601.095 |
| Equity | 1.901.169 | 1.874.093 | 1.938.445 | 2.584.846 | 2.586.099 |
| Long-term debt | 1.102.484 | 1.112.790 | 0 | 0 | 0 |
| Short-term debt | 4.539 | 35 | 985.506 | 28 | 31 |
| Total debt | 1.107.023 | 1.112.825 | 985.506 | 28 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2007 | — | — |
KS Management | Management | 2019 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JG Management | Management | 2018 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CS Management | Management | 2007 | — | — |
AH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICOPAL HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mufeed Abdulnabi Abdali Rajab | Management | 0 companies |
| Klaus Sonne Ravn | Management | 0 companies |
| Miguel Kohlmann | Chief Executive Officer | 0 companies |
| Johannes Georg Schmidt-Schultes | Management | 0 companies |
| James Russell Schnepper | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Alfons Horn | Management | 0 companies |
| Carsten Hagenbucher | Board of Directors | 0 companies |
| Anthony Lee Robinson | Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Brian Norman Dickie | Chairman | 0 companies |
| Hendrik ten Hove | Board of Directors | 0 companies |
| James Russell Schnepper | Board of Directors | 0 companies |
| Jason Ivan Pollack | Chairman | 0 companies |
| Georg Harrasser | Chairman | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Agnete Raaschou-Nielsen | Board of Directors | 0 companies |
| Daniel Jose Lopez Cruz | Deputy Chairman | 0 companies |
| Thomas Joseph Anderson | Board of Directors | 0 companies |
| Yves Marc Christian Alexandre | Board of Directors | 0 companies |