| Revenue | DKK 170K | -65% |
| EBITDA | DKK 170K | -65% |
| Net profit | DKK -33K | -120% |
| Total assets | DKK 3,3M | -23% |
| Equity | DKK 143K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 235 | 10 | -2 | -6 | -7 | 64 | 126 | 118 | 119 | 104 | 491 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 127 | 10 | -2 | -6 | -7 | 64 | 126 | 118 | 119 | 104 | 491 | 170 |
| Depreciation & amort. | 156 | -159 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -223 | -62 | -62 |
| EBIT | 104 | -32 | 10 | -2 | -6 | -7 | 64 | 126 | 118 | 119 | -119 | 429 | 107 |
| Net financials | -92 | -64 | 20 | 22 | 20 | 0 | -50 | -87 | -89 | -83 | -188 | -216 | -160 |
| Profit before tax | 12 | -96 | 30 | 20 | 14 | -7 | 14 | 39 | 29 | 36 | -307 | 213 | -52 |
| Tax | 3 | 131 | 6 | 4 | 3 | -2 | 3 | 9 | 6 | 8 | -0 | 53 | -20 |
| Net profit | 9 | -227 | 24 | 15 | 11 | -6 | 11 | 30 | 22 | 28 | -307 | 160 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.987 | 415 | 245 | 229 | 240 | 241 | 3.170 | 3.007 | 3.080 | 6.686 | 6.582 | 4.217 | 3.253 |
| Equity | 313 | 186 | 210 | 225 | 236 | 230 | 241 | 272 | 294 | 322 | 15 | 175 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.236 | 2.160 | 2.083 | 5.099 | 5.222 | 3.908 | 3.066 |
| Short-term debt | 6.674 | 229 | 35 | 4 | 4 | 11 | 692 | 576 | 703 | 1.265 | 1.345 | 134 | 44 |
| Total debt | 6.674 | 229 | 35 | 4 | 4 | 11 | 2.928 | 2.736 | 2.786 | 6.364 | 6.567 | 4.042 | 3.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2023 | — | — |
AM Management | Management | 2018 | — | — |
SL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Howico Holding ApS | Company | 100.0% | 100.0% | 2018 |
COHEBO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hvidt Kessler | Management | 0 companies |
| Allan Martin Back | Management | 0 companies |
| Simon Lundt Hansen | Management | 0 companies |