| Revenue | DKK 460K | +0% |
| EBITDA | DKK -195K | -265% |
| Net profit | DKK -174K | -345% |
| Total assets | DKK 325K | -45% |
| Equity | DKK 224K | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 80 | 1.104 | 87 | 26 | 14 | -96 | 144 | 160 | -7 | 238 | 461 | 460 |
| Staff expenses | -0 | -0 | -1.091 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -338 | -638 |
| EBITDA | 27 | 300 | 16 | 78 | 26 | 14 | -96 | 144 | 160 | -7 | 238 | 118 | -195 |
| Depreciation & amort. | -0 | -0 | -5 | -20 | -20 | -20 | -7 | -0 | -0 | -0 | -20 | -25 | -25 |
| EBIT | 27 | 300 | 11 | 59 | 6 | -5 | -103 | 144 | 160 | -7 | 218 | 93 | -220 |
| Net financials | -10 | -17 | 0 | -65 | 511 | -0 | 4 | -0 | -2 | -1 | -2 | -2 | -2 |
| Profit before tax | 16 | 283 | 11 | -6 | 518 | -5 | -99 | 143 | 158 | -9 | 216 | 92 | -222 |
| Tax | 17 | 110 | 1 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | 21 | -48 |
| Net profit | -1 | 173 | 9 | -39 | 518 | -5 | -99 | 143 | 158 | -9 | 243 | 71 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 271 | 949 | 281 | 699 | 247 | 164 | 330 | 618 | 437 | 390 | 588 | 325 |
| Equity | -1.167 | 173 | 183 | 143 | 661 | 221 | 122 | 265 | 423 | 414 | 327 | 398 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.246 | 98 | 766 | 138 | 38 | 26 | 42 | 65 | 194 | 23 | 63 | 190 | 102 |
| Total debt | 1.246 | 98 | 766 | 138 | 38 | 26 | 42 | 65 | 194 | 23 | 63 | 190 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
SL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COHEBO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hvidt Kessler | Management | 0 companies |
| Simon Lundt Hansen | Management | 0 companies |