| Revenue | DKK 2,1M | +19% |
| EBITDA | DKK 670K | +82% |
| Net profit | DKK 241K | +3084% |
| Total assets | DKK 8M | +8% |
| Equity | DKK 832K | +15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.347 | 1.444 | 1.310 | 1.466 | 1.442 | 1.534 | 1.858 | 1.832 | 2.005 | 2.082 | 2.241 | 1.949 | 1.770 | 2.107 |
| Staff expenses | -963 | -900 | -999 | -981 | -1.157 | -1.170 | -1.380 | -1.431 | -1.448 | -1.473 | -1.577 | -1.447 | -1.402 | -1.437 |
| EBITDA | 385 | 543 | 311 | 485 | 285 | 364 | 477 | 401 | 557 | 609 | 664 | 502 | 368 | 670 |
| Depreciation & amort. | -48 | -53 | -47 | -56 | -57 | -20 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | 336 | 490 | 264 | 429 | 228 | 344 | 471 | 401 | 557 | 609 | 664 | 502 | 368 | 665 |
| Net financials | -233 | -230 | -217 | -164 | -135 | -140 | -180 | -181 | -206 | -180 | -223 | -248 | -352 | -348 |
| Profit before tax | 103 | 261 | 46 | 265 | 93 | 204 | 291 | 220 | 351 | 429 | 441 | 254 | 16 | 317 |
| Tax | -0 | -0 | -0 | 47 | 22 | 48 | 69 | 57 | 78 | 104 | 103 | 61 | 8 | 76 |
| Net profit | 103 | 261 | 46 | 218 | 71 | 156 | 222 | 162 | 273 | 325 | 338 | 193 | 8 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.498 | 4.243 | 4.613 | 4.808 | 4.621 | 6.517 | 6.217 | 8.486 | 7.104 | 8.137 | 6.813 | 7.866 | 7.382 | 8.008 |
| Equity | -934 | -674 | -627 | 90 | 161 | 317 | 539 | 701 | 864 | 1.076 | 985 | 840 | 726 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.432 | 4.917 | 5.241 | 4.717 | 4.460 | 6.200 | 5.678 | 7.785 | 6.240 | 7.061 | 5.828 | 7.026 | 6.657 | 7.169 |
| Total debt | 5.432 | 4.917 | 5.241 | 4.717 | 4.460 | 6.200 | 5.678 | 7.785 | 6.240 | 7.061 | 5.828 | 7.026 | 6.657 | 7.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEISNER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Leisner | Management | 0 companies |
| Torben Leisner | Board of Directors | 0 companies |
| Søren Merrild Knudsen | Board of Directors | 0 companies |
| Camilla Leisner | Board of Directors | 0 companies |