| Revenue | — | — |
| EBITDA | DKK 190K | +1034% |
| Net profit | DKK 194K | +119% |
| Total assets | DKK 1,7M | +157% |
| Equity | DKK 345K | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 836 | 365 | — | — | — | — | — | — | -22 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -114 | 481 | 365 | 763 | 876 | 1.196 | -2.339 | 1.187 | 1.302 | -20 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -114 | 481 | 365 | 763 | 876 | 1.196 | -2.339 | 1.187 | 1.302 | -20 | 190 |
| Net financials | 549 | -611 | -70 | -334 | 49 | 739 | 893 | 1.192 | -2.349 | 1.204 | 1.333 | -1.003 | 203 |
| Profit before tax | 534 | -627 | -103 | 320 | 414 | 680 | 857 | 1.159 | -2.382 | 1.170 | 1.295 | -1.023 | 192 |
| Tax | 5 | 43 | -0 | 90 | 78 | -30 | -12 | -4 | -10 | -9 | -11 | -6 | -1 |
| Net profit | 529 | -670 | -103 | 230 | 336 | 710 | 869 | 1.163 | -2.372 | 1.179 | 1.306 | -1.018 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 877 | 694 | 870 | 410 | 1.174 | 1.833 | 2.876 | 284 | 952 | 2.011 | 653 | 1.679 |
| Equity | 378 | -293 | -396 | -166 | 170 | 881 | 1.438 | 2.196 | -476 | 703 | 1.749 | 232 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620 |
| Short-term debt | 1.261 | 1.169 | 1.090 | 1.036 | 240 | 294 | 395 | 680 | 760 | 248 | 261 | 421 | 714 |
| Total debt | 1.261 | 1.169 | 1.090 | 1.036 | 240 | 294 | 395 | 680 | 760 | 248 | 261 | 421 | 1.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2010 | — | — |
LS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN GROUP ApS | Company | 50.0% | 50.0% | 2010 |
MARVIND HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Vindmar | Management | 0 companies |
| Lars Steen-Jørgensen | Management | 0 companies |
| Lars Stoltze | Chairman | 0 companies |