| Revenue | DKK 614K | +61% |
| EBITDA | DKK 614K | +61% |
| Net profit | DKK 322K | +149% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 661 | 587 | 418 | 424 | 334 | 584 | 542 | 1.422 | -51 | 427 | 381 | 614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 651 | 661 | 587 | 418 | 424 | 334 | 584 | 542 | 1.422 | -51 | 427 | 381 | 614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.709 | -93 | -93 | -2.893 | -472 | -48 | -48 | -48 | -48 |
| EBIT | 651 | 661 | 587 | 418 | -1.285 | 241 | 491 | -2.352 | 950 | -99 | 379 | 333 | 566 |
| Net financials | -468 | -290 | -276 | -270 | -283 | -400 | -197 | -186 | -171 | -161 | -154 | -168 | -154 |
| Profit before tax | 184 | 371 | 311 | 148 | -1.568 | -159 | 293 | -2.538 | 779 | -261 | 224 | 166 | 413 |
| Tax | 46 | -212 | 68 | -42 | -345 | -35 | 65 | -558 | 171 | -57 | 50 | 36 | 91 |
| Net profit | 138 | 583 | 242 | 189 | -1.223 | -124 | 229 | -1.980 | 608 | -204 | 174 | 129 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.616 | 14.616 | 14.616 | 14.616 | 12.031 | 11.957 | 11.785 | 8.907 | 8.518 | 8.452 | 8.419 | 8.378 | 8.337 |
| Equity | 5.118 | 5.701 | 5.943 | 6.133 | 4.180 | 4.056 | 4.284 | 2.205 | 2.712 | 2.508 | 2.583 | 2.712 | 3.034 |
| Long-term debt | 6.031 | 5.792 | 5.545 | 5.290 | 5.025 | 4.916 | 4.831 | 4.507 | 3.946 | 3.611 | 3.269 | 2.921 | 3.144 |
| Short-term debt | 1.018 | 886 | 822 | 930 | 1.114 | 1.308 | 928 | 1.011 | 645 | 1.175 | 1.359 | 1.500 | 835 |
| Total debt | 7.049 | 6.678 | 6.367 | 6.220 | 6.139 | 6.224 | 5.758 | 5.518 | 4.591 | 4.785 | 4.628 | 4.421 | 3.979 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|