| Revenue | DKK -9K | +15% |
| EBITDA | DKK -9K | +97% |
| Net profit | DKK 141K | +144% |
| Total assets | DKK 9K | +336% |
| Equity | DKK -51K | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -11 | -8 | -12 | -5 | 0 | -5 | -12 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -4 | -6 | -11 | -8 | -12 | -5 | -5 | -5 | -12 | -323 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -4 | -6 | -11 | -8 | -12 | -5 | -5 | -5 | -12 | -323 | -9 |
| Net financials | -21 | 374 | 463 | -121 | -23 | 93 | -147 | -129 | 205 | -216 | -13 | 2 | 150 |
| Profit before tax | -17 | 370 | 459 | -127 | -35 | 85 | -158 | -135 | 200 | -222 | -25 | -321 | 141 |
| Tax | 8 | 4 | 8 | 4 | 3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 366 | 450 | -131 | -38 | 85 | -158 | -135 | 200 | -222 | -25 | -321 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.788 | 2.043 | 1.875 | 1.923 | 1.921 | 743 | 565 | 435 | 619 | 748 | 369 | 2 | 9 |
| Equity | 1.783 | 1.929 | 1.033 | 772 | 384 | 469 | 310 | 176 | 376 | 154 | 129 | -192 | -51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 53 |
| Short-term debt | -5 | 114 | 842 | 1.151 | 1.536 | 274 | 255 | 260 | 243 | 594 | 240 | 7 | 7 |
| Total debt | -5 | 114 | 842 | 1.151 | 1.536 | 274 | 255 | 260 | 243 | 594 | 240 | 194 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|