| Revenue | DKK 576K | -7% |
| EBITDA | DKK 211K | +18% |
| Net profit | DKK 193K | +25% |
| Total assets | DKK 49K | +136% |
| Equity | DKK -352K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.135 | 3.451 | 3.692 | 2.889 | 2.069 | 1.637 | 1.374 | 1.347 | 1.745 | 1.133 | 740 | 622 | 576 |
| Staff expenses | -2.151 | -1.749 | -1.903 | -1.962 | -2.088 | -1.560 | -1.369 | -1.315 | -1.484 | -1.366 | -1.219 | -443 | -365 |
| EBITDA | 57 | 608 | 729 | -28 | -19 | 77 | 5 | 32 | 261 | -233 | -479 | 179 | 211 |
| Depreciation & amort. | -89 | -96 | -98 | -78 | -48 | -48 | -91 | -91 | -86 | -80 | -40 | -0 | -0 |
| EBIT | -31 | 512 | 631 | -107 | -67 | 30 | -86 | -59 | 175 | -314 | -520 | 179 | 211 |
| Net financials | -23 | -30 | -20 | -26 | -26 | -25 | -14 | -8 | -11 | -4 | -24 | -24 | -18 |
| Profit before tax | -9 | 482 | 611 | -132 | -93 | 5 | -100 | -67 | 164 | -318 | -543 | 155 | 193 |
| Tax | -3 | 126 | 163 | -0 | -50 | -72 | 53 | 66 | -44 | 44 | -0 | -0 | -0 |
| Net profit | -5 | 356 | 448 | -132 | -43 | 77 | -152 | -133 | 209 | -362 | -543 | 155 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.892 | 2.131 | 2.754 | 2.440 | 2.530 | 1.155 | 948 | 610 | 1.256 | 819 | 96 | 21 | 49 |
| Equity | 222 | 482 | 630 | -3 | -45 | 32 | 130 | -3 | 205 | -157 | -700 | -545 | -352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 361 | 227 |
| Short-term debt | -1.670 | 1.650 | 2.124 | 2.442 | 2.575 | 1.123 | 818 | 613 | 1.050 | 976 | 534 | 205 | 174 |
| Total debt | -1.670 | 1.650 | 2.124 | 2.442 | 2.575 | 1.123 | 818 | 613 | 1.050 | 976 | 796 | 566 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIGEL RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nigel Erik Rasmussen | Management | 0 companies |