| Revenue | DKK 1,5M | +728% |
| EBITDA | DKK -463K | -420% |
| Net profit | DKK -378K | -407% |
| Total assets | DKK 270K | -66% |
| Equity | DKK -361K | -2233% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.436 | 2.234 | 395 | 577 | 846 | 200 | 490 | 374 | 185 | 180 | 1.490 |
| Staff expenses | -70 | -228 | -288 | -553 | -719 | -387 | -501 | -374 | -191 | -269 | -1.953 |
| EBITDA | 318 | 233 | 100 | 7 | 127 | -187 | -11 | 0 | -5 | -89 | -463 |
| Depreciation & amort. | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -32 | -24 | -18 |
| EBIT | 285 | 233 | 100 | 7 | 127 | -187 | -11 | -42 | -37 | -113 | -481 |
| Net financials | 0 | -0 | -0 | -4 | 0 | 0 | 0 | 0 | -0 | -1 | -3 |
| Profit before tax | 285 | 233 | 100 | 3 | 127 | -187 | -11 | -42 | -37 | -114 | -484 |
| Tax | 72 | 58 | 25 | 1 | 28 | -41 | -2 | -9 | -0 | -40 | -106 |
| Net profit | 213 | 175 | 76 | 2 | 99 | -146 | -8 | -33 | -37 | -74 | -378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 304 | 555 | 520 | 556 | 209 | 232 | 163 | 208 | 802 | 270 |
| Equity | -36 | 139 | 215 | 217 | 316 | 170 | 162 | 129 | 91 | 17 | -361 |
| Long-term debt | 164 | 116 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 37 | 321 | 303 | 240 | 39 | 70 | 34 | 117 | 785 | 631 |
| Total debt | 279 | 153 | 341 | 303 | 240 | 39 | 70 | 34 | 117 | 785 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AK Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmed Hussein Daabas | Chief Executive Officer | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |