| Revenue | DKK -15K | -17% |
| EBITDA | DKK -15K | +22% |
| Net profit | DKK 734K | +159% |
| Total assets | DKK 1,7M | +75% |
| Equity | DKK 1,7M | +77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | -62 | -7 | 11 | 484 | 601 | -29 | 280 | 59 | -23 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -376 | -27 | -166 | -130 | -55 | -1 | -0 |
| EBITDA | -7 | 18 | -62 | -7 | 11 | 384 | 225 | -2 | 114 | -70 | -78 | -20 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 18 | -62 | -7 | 11 | 384 | 225 | -2 | 114 | -70 | -78 | -20 | -15 |
| Net financials | 15 | 26 | 22 | 5 | -41 | 90 | 398 | -492 | 24 | 23 | 25 | -1.226 | 751 |
| Profit before tax | 8 | 44 | -41 | -2 | -30 | 474 | 623 | -494 | 138 | -47 | -53 | -1.245 | 736 |
| Tax | 2 | 11 | -9 | -0 | 2 | 86 | 58 | 8 | 32 | -10 | -12 | 1 | 2 |
| Net profit | 6 | 33 | -32 | -1 | -32 | 388 | 566 | -502 | 106 | -37 | -42 | -1.246 | 734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 285 | 241 | 129 | 151 | 1.170 | 1.495 | 626 | 804 | 689 | 593 | 975 | 1.707 |
| Equity | 226 | 258 | 226 | 124 | 92 | 479 | 1.045 | 543 | 649 | 612 | 570 | 952 | 1.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 27 | 14 | 5 | 59 | 691 | 450 | 83 | 156 | 78 | 23 | 23 | 21 |
| Total debt | 7 | 27 | 14 | 5 | 59 | 691 | 450 | 83 | 156 | 78 | 23 | 23 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|