| Revenue | DKK -50K | -172% |
| EBITDA | DKK -110K | -1351% |
| Net profit | DKK 25K | -52% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 1,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -1 | -0 | 46 | 27 | 5 | -1 | 40 | 50 | 72 | -4 | 69 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -90 | -65 | -60 | -60 |
| EBITDA | -8 | -1 | -0 | 46 | 27 | 5 | -1 | 40 | -0 | -18 | -69 | 9 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | -0 | 46 | 27 | 5 | -1 | 40 | -0 | -18 | -69 | 9 | -110 |
| Net financials | -68 | 20 | 41 | 56 | 138 | 1.571 | 270 | 119 | 251 | 217 | 58 | 50 | 135 |
| Profit before tax | -76 | 19 | 41 | 102 | 165 | 1.575 | 269 | 160 | 251 | 198 | -11 | 58 | 25 |
| Tax | -0 | -28 | -2 | -0 | 2 | 0 | 10 | 5 | 30 | 34 | -3 | 7 | 1 |
| Net profit | -76 | 46 | 43 | 102 | 163 | 1.575 | 259 | 155 | 221 | 164 | -8 | 51 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 282 | 347 | 350 | 419 | 1.945 | 2.098 | 1.915 | 2.045 | 2.159 | 2.069 | 2.013 | 1.857 |
| Equity | -117 | -71 | -28 | 75 | 237 | 1.709 | 1.863 | 1.910 | 2.020 | 2.072 | 1.949 | 1.883 | 1.786 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 353 | 375 | 276 | 182 | 236 | 235 | 5 | 24 | 87 | 119 | 130 | 71 |
| Total debt | 338 | 353 | 375 | 276 | 182 | 236 | 235 | 5 | 24 | 87 | 119 | 130 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|