| Revenue | DKK -26K | -106% |
| EBITDA | DKK -26K | -141% |
| Net profit | DKK 52K | +218% |
| Total assets | DKK 57K | -97% |
| Equity | DKK -232K | -402% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.554 | 7.441 | 1.709 | 413 | -26 |
| Staff expenses | -6.268 | -6.256 | -4.570 | -350 | -0 |
| EBITDA | 1.286 | 1.185 | -2.861 | 64 | -26 |
| Depreciation & amort. | -193 | -159 | -56 | -0 | -0 |
| EBIT | 1.092 | 1.026 | -2.917 | 64 | -26 |
| Net financials | -92 | -249 | -10 | -6 | 0 |
| Profit before tax | 1.000 | 777 | -2.926 | 70 | -26 |
| Tax | 293 | -669 | -676 | 114 | -78 |
| Net profit | 707 | 1.446 | -2.250 | -44 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.330 | 5.617 | 2.695 | 2.028 | 57 |
| Equity | 1.004 | 2.450 | -2 | -46 | -232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.326 | 3.167 | 2.698 | 2.075 | 290 |
| Total debt | 5.326 | 3.167 | 2.698 | 2.075 | 290 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HH Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
RS Management | Management | 2012 – 2013 |
JG Management | Management | 2014 – 2017 |
JT Management | Management | 2010 – 2012 |
CF Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
ST Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2008 – 2015 | |
TM | Board of Directors | 2014 – 2015 |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Højberg Heming | Chief Executive Officer | 0 companies |
| Rasmus Schjødt Larsen | Management | 0 companies |
| Jakob Gorm Boman | Management | 0 companies |
| Jacob Tielbo Bøtter | Management | 0 companies |
| Camilla Frederiksen | Chief Executive Officer | 0 companies |
| Sten Tore Sanberg Davidsen | Management | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Vibeke Wesarg Riemer | Board of Directors | 0 companies |
| Claus Abildstrøm | Chairman | 0 companies |
| Lisbet Thyge Frandsen | Board of Directors | 0 companies |
| Tina Moe | Board of Directors | 0 companies |
| Niels Boserup | Board of Directors | 0 companies |