| Revenue | DKK -19K | -51% |
| EBITDA | DKK -62K | +59% |
| Net profit | DKK 710K | +1060% |
| Total assets | DKK 5,5M | +11% |
| Equity | DKK 5,4M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 21 | 66 | 95 | 225 | 183 | 179 | 842 | -65 | -99 | -31 | -19 | -39 | -19 |
| Staff expenses | -0 | -0 | -0 | -299 | -308 | -309 | -308 | -320 | -121 | -58 | -28 | -102 | -114 | -103 |
| EBITDA | 101 | 21 | 66 | -204 | -83 | -126 | -130 | 521 | -186 | -157 | -59 | -121 | -153 | -62 |
| Depreciation & amort. | -66 | -66 | -66 | -66 | -66 | -66 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -46 | -0 | -270 | -149 | -192 | -196 | 521 | -186 | -157 | -59 | -121 | -153 | -62 |
| Net financials | 217 | 183 | 262 | 508 | 25 | 200 | -219 | 123 | 303 | 753 | -389 | -6 | 225 | 906 |
| Profit before tax | 251 | 138 | 261 | 237 | -123 | 8 | -415 | 644 | 116 | 597 | -448 | -127 | 72 | 843 |
| Tax | 63 | 29 | 52 | 38 | -27 | 2 | -92 | 118 | 26 | 131 | -98 | 35 | 11 | 133 |
| Net profit | 188 | 109 | 210 | 199 | -96 | 6 | -324 | 526 | 91 | 465 | -350 | -163 | 61 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.025 | 5.831 | 5.999 | 6.087 | 5.865 | 5.768 | 5.268 | 5.432 | 5.394 | 5.819 | 5.275 | 5.005 | 4.936 | 5.495 |
| Equity | 5.637 | 5.430 | 5.541 | 5.640 | 5.443 | 5.346 | 4.916 | 5.334 | 5.314 | 5.666 | 5.202 | 4.921 | 4.860 | 5.435 |
| Long-term debt | 0 | 0 | 42 | 48 | 62 | 62 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 106 | 132 | 132 | 121 | 120 | 132 | 99 | 80 | 153 | 74 | 84 | 76 | 60 |
| Total debt | 87 | 106 | 174 | 181 | 183 | 182 | 202 | 99 | 80 | 153 | 74 | 84 | 76 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Harald Sørevik | Chief Executive Officer | 0 companies |