| Revenue | DKK -20K | +37% |
| EBITDA | DKK -20K | -37% |
| Net profit | DKK 2,2M | -20% |
| Total assets | DKK 11,5M | +11% |
| Equity | DKK 11,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -14 | -8 | — | 0 | -12 | -13 | -25 | -13 | -13 | -13 | -17 | -14 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -14 | -8 | 0 | -11 | -12 | -14 | -28 | -13 | -13 | -13 | -17 | -14 | -20 |
| Depreciation & amort. | -18 | -18 | -18 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -32 | -26 | 0 | -29 | -12 | -14 | -28 | -13 | -13 | -13 | -17 | -14 | -20 |
| Net financials | -30 | 215 | 163 | 0 | 267 | 312 | 349 | 428 | 954 | 2.220 | 36 | 1.908 | 2.754 | 2.222 |
| Profit before tax | 31 | 156 | 109 | 0 | 238 | 301 | 335 | 400 | 941 | 2.207 | 22 | 1.890 | 2.740 | 2.202 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 156 | 109 | 0 | 238 | 301 | 335 | 400 | 941 | 2.207 | 22 | 1.890 | 2.740 | 2.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.769 | 2.756 | 2.799 | 0 | 2.800 | 2.870 | 2.894 | 5.194 | 5.211 | 9.034 | 8.900 | 8.773 | 10.334 | 11.483 |
| Equity | 1.920 | 1.977 | 1.993 | 0 | 2.129 | 2.326 | 2.555 | 2.847 | 3.677 | 5.772 | 5.859 | 7.680 | 10.222 | 11.365 |
| Long-term debt | -741 | 668 | 0 | 0 | 0 | 0 | 0 | 1.188 | 1.350 | 314 | 245 | 97 | 98 | 105 |
| Short-term debt | -108 | 111 | 805 | 0 | 671 | 544 | 339 | 1.159 | 183 | 2.949 | 2.796 | 996 | 14 | 14 |
| Total debt | -849 | 779 | 805 | 0 | 671 | 544 | 339 | 2.347 | 1.534 | 3.263 | 3.041 | 1.093 | 112 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|