| Revenue | DKK 8,8M | +11% |
| EBITDA | DKK 2,7M | +15% |
| Net profit | DKK 2M | +15% |
| Total assets | DKK 10,8M | -4% |
| Equity | DKK 5,5M | +18% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.096 | 7.512 | 8.070 | 7.906 | 8.812 |
| Staff expenses | -4.929 | -5.125 | -5.298 | -5.508 | -6.063 |
| EBITDA | 2.167 | 2.385 | 2.773 | 2.398 | 2.749 |
| Depreciation & amort. | -289 | -137 | -136 | -144 | -143 |
| EBIT | 1.878 | 2.248 | 2.636 | 2.255 | 2.606 |
| Net financials | 117 | 121 | 52 | 76 | 23 |
| Profit before tax | 1.995 | 2.369 | 2.688 | 2.330 | 2.629 |
| Tax | 506 | 597 | 665 | 558 | 584 |
| Net profit | 1.490 | 1.772 | 2.023 | 1.772 | 2.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.647 | 10.190 | 9.672 | 11.241 | 10.785 |
| Equity | 5.120 | 4.892 | 4.915 | 4.687 | 5.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.527 | 5.298 | 4.757 | 6.554 | 5.252 |
| Total debt | 5.527 | 5.298 | 4.757 | 6.554 | 5.252 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CS Founder | Founder | 2007 – 2017 |
NK Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Søgaard-Christensen | Founder | 0 companies |
| Niels Kristian Skak | Management | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Jan Tingleff Bruun | Board of Directors | 0 companies |
| Henrik Kejser | Board of Directors | 0 companies |
| Jens Christian Bang | Chairman | 0 companies |