| Revenue | DKK 1,4M | +10% |
| EBITDA | DKK 105K | -26% |
| Net profit | DKK 39K | +0% |
| Total assets | DKK 1,2M | +27% |
| Equity | DKK 561K | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | 0 | -13 | -5 | 28 | 0 | -9 | 852 | 1.389 | 1.569 | 1.241 | 1.274 | 1.402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -424 | -1.245 | -1.251 | -1.156 | -1.133 | -1.297 |
| EBITDA | -7 | 14 | -15 | -13 | -5 | -144 | 0 | -9 | 428 | 144 | 318 | 85 | 141 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -66 | -63 | -63 | -63 | -38 |
| EBIT | -7 | 14 | -15 | -13 | -5 | -144 | 0 | -9 | 403 | 78 | 255 | 22 | 78 | 67 |
| Net financials | 0 | 0 | -1 | -1 | -0 | -0 | 0 | 0 | -3 | -14 | -45 | -21 | -21 | -10 |
| Profit before tax | -7 | 14 | -16 | -14 | -3 | -144 | 0 | -9 | 400 | 64 | 210 | 43 | 57 | 57 |
| Tax | -0 | 5 | 1 | 3 | 1 | -0 | 0 | 5 | 64 | 17 | 55 | 6 | 18 | 17 |
| Net profit | -7 | 9 | -17 | -17 | -4 | -144 | 0 | -14 | 336 | 47 | 154 | 37 | 39 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 214 | 250 | 177 | 184 | 12 | 8 | 0 | 1.078 | 826 | 1.086 | 1.125 | 985 | 1.248 |
| Equity | 95 | 104 | 87 | 70 | 66 | -78 | -78 | -91 | 245 | 291 | 446 | 483 | 522 | 561 |
| Long-term debt | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 32 | 23 | 60 | 12 | 19 | 12 |
| Short-term debt | 85 | 110 | 114 | 106 | 117 | 90 | 86 | 91 | 769 | 485 | 560 | 620 | 444 | 675 |
| Total debt | 85 | 110 | 163 | 106 | 117 | 90 | 86 | 91 | 800 | 508 | 620 | 632 | 463 | 687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
Herman Olsen & Co. ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|