| Revenue | DKK -37K | +6% |
| EBITDA | DKK -152K | -3% |
| Net profit | DKK -74K | +78% |
| Total assets | DKK 5,9M | -3% |
| Equity | DKK 5,7M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | -15 | -34 | -30 | -37 | -15 | — | -19 | -16 | — | -199 | -35 | -37 |
| Staff expenses | -406 | -26 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -41 | -22 | -30 | -37 | -15 | -15 | -19 | -16 | -31 | -7.699 | -148 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -41 | -22 | -30 | -37 | -15 | -15 | -19 | -16 | -31 | -7.699 | -148 | -152 |
| Net financials | -0 | 139 | -0 | 248 | 300 | 703 | 1.094 | 1.498 | 785 | 952 | 9.638 | -167 | 90 |
| Profit before tax | 57 | 99 | -23 | 218 | 263 | 689 | 1.079 | 1.479 | 769 | 921 | 1.939 | -315 | -62 |
| Tax | 15 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -3 | -29 | -2 | 26 | 12 |
| Net profit | 42 | 99 | -23 | 218 | 263 | 693 | 1.083 | 1.483 | 772 | 950 | 1.941 | -341 | -74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 271 | 136 | 253 | 222 | 2.511 | 2.326 | 3.517 | 4.006 | 4.832 | 6.496 | 6.028 | 5.861 |
| Equity | 191 | 240 | 119 | 236 | 198 | 891 | 1.869 | 3.027 | 3.688 | 4.525 | 6.352 | 5.893 | 5.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 489 | 437 | 346 | 205 | 195 | 31 | 0 | 18 |
| Short-term debt | 225 | 32 | 18 | 18 | 23 | 1.130 | 21 | 144 | 113 | 113 | 113 | 135 | 146 |
| Total debt | 225 | 32 | 18 | 18 | 23 | 1.619 | 457 | 490 | 318 | 307 | 144 | 135 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|