| Revenue | DKK 1,7M | +64% |
| EBITDA | DKK 444K | +520% |
| Net profit | DKK 302K | +1587% |
| Total assets | DKK 635K | -56% |
| Equity | DKK 302K | — |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -571 | -519 | — | 475 | 1.376 | 1.457 | 1.572 | 893 | 1.656 | 1.846 | 3.389 | 804 | 1.012 | 1.658 |
| Staff expenses | -415 | -359 | -0 | -389 | -247 | -257 | -673 | -700 | -711 | -723 | -721 | -968 | -940 | -1.215 |
| EBITDA | -97 | -96 | 0 | 14 | 1.058 | 1.200 | 899 | 193 | 945 | 1.124 | 2.668 | -164 | 72 | 444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -101 | -106 | -108 | -105 | -100 | -33 | -33 | -33 | -33 |
| EBIT | -97 | -96 | 0 | 14 | 1.058 | 1.099 | 793 | 85 | 840 | 1.023 | 2.636 | -197 | 39 | 411 |
| Net financials | -125 | -131 | 0 | 34 | 63 | -26 | -24 | -46 | 79 | 2 | 16 | 19 | -59 | -32 |
| Profit before tax | -92 | -103 | 0 | 48 | 1.121 | 1.170 | 900 | 111 | 918 | 1.025 | 2.651 | -177 | -20 | 379 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 202 | 226 | 583 | -36 | -0 | 76 |
| Net profit | -68 | -77 | 0 | 48 | 874 | 911 | 702 | 87 | 716 | 800 | 2.068 | -141 | -20 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 2.090 | 0 | 1.952 | 3.052 | 3.137 | 3.475 | 3.165 | 3.576 | 1.640 | 3.451 | 329 | 1.442 | 635 |
| Equity | 917 | 993 | 0 | 1.225 | 2.099 | 2.260 | 2.612 | 2.099 | 2.780 | 925 | 2.193 | 0 | 0 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -730 | -861 | 0 | 551 | 727 | 672 | 679 | 906 | 658 | 599 | 1.223 | 329 | 1.442 | 332 |
| Total debt | -730 | -861 | 0 | 551 | 727 | 672 | 679 | 906 | 658 | 599 | 1.223 | 329 | 1.442 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ID Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUNYA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Carl Christian Henningsen | Chief Executive Officer | 0 companies |
| Inger-Marie Degn | Management | 0 companies |