| Revenue | DKK 1,4M | +10% |
| EBITDA | DKK 7,3M | +193% |
| Net profit | DKK 5,5M | +202% |
| Total assets | DKK 42M | +19% |
| Equity | DKK 21,8M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.691 | 1.340 | 1.531 | 13.970 | 1.456 | 792 | 504 | 1.159 | 1.204 | 1.285 | 1.294 | 1.305 | 1.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.419 | 1.340 | 1.531 | 13.970 | 1.456 | 792 | 504 | -3.191 | 1.204 | 1.285 | 1.294 | 2.505 | 7.337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.419 | 1.340 | 1.531 | 13.970 | 1.456 | 792 | 504 | -3.191 | 1.204 | 1.285 | 1.294 | 2.505 | 7.337 |
| Net financials | -113 | -70 | -55 | -44 | -33 | -25 | -17 | -8 | 1 | -36 | -10 | 1.006 | 5.555 |
| Profit before tax | 1.306 | 1.270 | 1.475 | 13.926 | 1.422 | 767 | 487 | -3.199 | 1.206 | 1.249 | 1.284 | 2.311 | 6.992 |
| Tax | 326 | 317 | 329 | 3.047 | 313 | 169 | 107 | -704 | 265 | 275 | 283 | 508 | 1.539 |
| Net profit | 979 | 952 | 1.146 | 10.879 | 1.110 | 597 | 380 | -2.495 | 940 | 975 | 1.002 | 1.803 | 5.453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.160 | 10.703 | 11.110 | 23.286 | 23.217 | 23.253 | 22.483 | 18.134 | 19.302 | 20.634 | 22.025 | 35.351 | 42.049 |
| Equity | 1.104 | 1.077 | 2.224 | 13.103 | 14.212 | 13.700 | 14.080 | 11.585 | 12.526 | 13.500 | 14.502 | 16.305 | 21.758 |
| Long-term debt | 4.669 | 3.893 | 3.160 | 2.372 | 1.629 | 884 | 137 | 0 | 0 | 0 | 0 | 10.552 | 10.166 |
| Short-term debt | 3.994 | 5.238 | 5.196 | 4.500 | 4.002 | 5.234 | 4.770 | 3.950 | 4.116 | 4.412 | 4.741 | 5.407 | 5.677 |
| Total debt | 8.663 | 9.131 | 8.356 | 6.871 | 5.631 | 6.119 | 4.907 | 3.950 | 4.116 | 4.412 | 4.741 | 15.959 | 15.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APH ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pagh Hansen | Management | 0 companies |