| Revenue | DKK -8K | -41% |
| EBITDA | DKK -8K | +41% |
| Net profit | DKK 184K | -8% |
| Total assets | DKK 2,7M | +7% |
| Equity | DKK 2,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 8 | -8 | -9 | -10 | -9 | -9 | -10 | -6 | -9 | -8 | -8 | -14 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 8 | -8 | -9 | -10 | -9 | -9 | -10 | -6 | -9 | -8 | -8 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 8 | -8 | -9 | -10 | -9 | -9 | -10 | -6 | -9 | -8 | -8 | -14 | -8 |
| Net financials | -20 | -310 | 166 | -13 | 172 | 71 | 119 | 118 | 1 | -63 | -545 | -156 | 214 | 193 |
| Profit before tax | -28 | -247 | 158 | -22 | 161 | 62 | 109 | 108 | -5 | -72 | -552 | -164 | 200 | 184 |
| Tax | -7 | -62 | 45 | 22 | 135 | 14 | 114 | 24 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -185 | 113 | -44 | 26 | 49 | -4 | 84 | -5 | -72 | -552 | -164 | 200 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.734 | 2.920 | 0 | 0 | 3.015 | 3.064 | 3.081 | 3.189 | 3.159 | 3.067 | 2.511 | 2.348 | 2.548 | 2.732 |
| Equity | 2.726 | 2.911 | 0 | 0 | 3.006 | 3.055 | 3.051 | 3.134 | 3.129 | 3.057 | 2.504 | 2.340 | 2.540 | 2.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -8 | 0 | 0 | 9 | 9 | 31 | 31 | 31 | 10 | 7 | 8 | 8 | 8 |
| Total debt | 8 | -8 | 0 | 0 | 9 | 9 | 31 | 54 | 31 | 10 | 7 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 2007 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Arentoft | Founder | 0 companies |
| Anne Marie Kristensen | Chief Executive Officer | 0 companies |