| Revenue | DKK -740K | +63% |
| EBITDA | DKK -740K | -63% |
| Net profit | DKK 1,4M | -55% |
| Total assets | DKK 40,1M | +4% |
| Equity | DKK 37,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -639 | -520 | -777 | -560 | -436 | -538 | -735 | -524 | -532 | -605 | -617 | -662 | -453 | -740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -639 | -520 | -633 | -560 | -436 | -538 | -735 | -524 | -532 | -605 | -617 | -234 | -453 | -740 |
| Depreciation & amort. | -9 | -29 | 72 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -649 | -550 | -705 | -563 | -439 | -541 | -738 | -524 | -532 | -605 | -617 | -234 | -453 | -740 |
| Net financials | 2.479 | 1.905 | 4.870 | -1.410 | 1.234 | 2.882 | -2.707 | 5.629 | 1.288 | 4.054 | -4.098 | 2.833 | 3.722 | 2.533 |
| Profit before tax | -1.900 | 1.355 | 4.165 | -1.973 | 795 | 2.341 | -3.445 | 5.105 | 756 | 3.449 | -4.716 | 2.599 | 3.269 | 1.793 |
| Tax | -0 | -0 | -0 | -0 | 1 | 157 | -1 | -0 | -0 | 667 | -0 | -0 | 266 | 427 |
| Net profit | -1.900 | 1.355 | 4.165 | -1.973 | 794 | 2.184 | -3.444 | 5.105 | 756 | 2.782 | -4.716 | 2.599 | 3.004 | 1.366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.394 | 34.951 | 38.555 | 37.126 | 37.898 | 40.130 | 36.674 | 41.780 | 42.342 | 38.546 | 32.622 | 35.255 | 38.497 | 40.075 |
| Equity | 23.872 | 25.227 | 29.392 | 27.419 | 28.212 | 30.396 | 26.952 | 32.058 | 32.813 | 35.595 | 30.879 | 33.478 | 36.482 | 37.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.522 | 9.724 | 9.163 | 9.707 | 9.685 | 9.733 | 9.722 | 9.722 | 9.529 | 2.951 | 1.743 | 1.777 | 2.016 | 2.227 |
| Total debt | 10.522 | 9.724 | 9.163 | 9.707 | 9.685 | 9.733 | 9.722 | 9.722 | 9.529 | 2.951 | 1.743 | 1.777 | 2.016 | 2.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Borch | Founder | 0 companies |