| Revenue | DKK 221K | +577% |
| EBITDA | DKK 221K | +577% |
| Net profit | DKK 2M | -63% |
| Total assets | DKK 41,6M | -3% |
| Equity | DKK 37M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 128 | 341 | 129 | 33 | 221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 341 | 129 | 33 | 221 |
| Depreciation & amort. | -50 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 341 | 129 | 33 | 221 |
| Net financials | 3.558 | 5.246 | 8.770 | 6.978 | 2.381 |
| Profit before tax | 3.636 | 5.587 | 8.899 | 7.011 | 2.601 |
| Tax | 26 | 461 | -330 | 1.542 | 592 |
| Net profit | 3.611 | 5.126 | 9.229 | 5.469 | 2.010 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.625 | 31.785 | 38.625 | 43.078 | 41.639 |
| Equity | 21.446 | 26.770 | 33.511 | 36.980 | 37.004 |
| Long-term debt | 4.619 | 4.619 | 4.619 | 4.361 | 4.212 |
| Short-term debt | 560 | 396 | 495 | 1.737 | 423 |
| Total debt | 5.179 | 5.015 | 5.114 | 6.098 | 4.635 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2007 – 2007 |
| Audit | 2007 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2007 – 2025 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| REVISIONSFIRMAET VILLY PEDERSEN I/S | Audit | 0 companies |
| Jytte Frandsen | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |