| Revenue | DKK 2,2M | -30% |
| EBITDA | DKK -10K | +99% |
| Net profit | DKK -258K | +70% |
| Total assets | DKK 475K | -85% |
| Equity | DKK 26K | +45% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.952 | 2.338 | 3.516 | 2.193 | 3.124 | 2.762 | 4.080 | 5.181 | 6.531 | 9.383 | 2.712 | 3.065 | 2.150 |
| Staff expenses | -1.676 | -2.140 | -3.203 | -2.504 | -2.425 | -2.456 | -3.375 | -4.327 | -5.020 | -7.962 | -5.836 | -3.810 | -2.160 |
| EBITDA | 277 | 199 | 313 | -311 | 699 | 306 | 705 | 854 | 1.511 | 1.422 | -3.176 | -744 | -10 |
| Depreciation & amort. | 179 | 27 | 46 | 63 | -79 | -76 | -102 | -112 | -132 | -200 | -239 | -219 | -183 |
| EBIT | 98 | 172 | 267 | -374 | 620 | 230 | 604 | 742 | 1.379 | 1.222 | -3.415 | -963 | -193 |
| Net financials | -36 | -21 | -60 | -45 | -47 | -13 | -21 | -30 | -39 | -35 | -124 | -134 | -96 |
| Profit before tax | 62 | 150 | 206 | -420 | 573 | 216 | 582 | 712 | 1.340 | 1.186 | -3.539 | -1.097 | -289 |
| Tax | 16 | 40 | 50 | -91 | 126 | 48 | 129 | 158 | 297 | 269 | -778 | -242 | -32 |
| Net profit | 47 | 111 | 157 | -329 | 447 | 169 | 454 | 554 | 1.043 | 917 | -2.761 | -855 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.469 | 1.894 | 2.901 | 1.696 | 1.782 | 1.541 | 2.260 | 2.838 | 4.099 | 4.767 | 4.164 | 3.224 | 475 |
| Equity | 320 | 431 | 587 | 173 | 619 | 688 | 955 | 1.059 | 1.552 | 1.449 | 348 | 18 | 26 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 285 | 333 | 413 | 322 | 0 |
| Short-term debt | 949 | 1.463 | 2.295 | 1.524 | 1.153 | 842 | 1.292 | 1.615 | 2.238 | 2.909 | 3.403 | 2.885 | 449 |
| Total debt | 1.149 | 1.463 | 2.295 | 1.524 | 1.153 | 842 | 1.292 | 1.749 | 2.523 | 3.242 | 3.816 | 3.206 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2022 | — | — |
MH Unofficial title | Unofficial title | 2024 | — | — |
BB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
BE Installationer A/S | Company | 50.0% | 50.0% | 2021 |
CC Holding Herning ApS | Company | 15.0% | 15.0% | 2017 |
EJGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
BE Group A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 33.3% | 33.3% | 2017 | |
M Ejgaard Holding ApS | Company | 15.0% | 15.0% | 2022 |
BANK HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fabricius Østergaard | Management | 0 companies |
| Mette Houborg Gregersen | Unofficial title | 0 companies |
| Brian Borch Bryrup | Management | 0 companies |
| Erik Kornelius Kønigsberg | Chairman | 0 companies |
| Klaus Møller | Chairman | 0 companies |
| Lisbeth Christensen | Board of Directors | 0 companies |
| Nicolaj Rydahl Hansen | Board of Directors | 0 companies |
| Anja Ejgaard Knudsen | Board of Directors | 0 companies |