| Revenue | DKK -26K | +21% |
| EBITDA | DKK -26K | -21% |
| Net profit | DKK -49K | -132% |
| Total assets | DKK 789K | -5% |
| Equity | DKK 772K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -8 | -10 | -14 | -13 | -14 | -21 | -21 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -8 | -10 | -14 | -13 | -14 | -21 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -8 | -10 | -14 | -13 | -14 | -21 | -21 | -26 |
| Net financials | 39 | 126 | 93 | 112 | 461 | -9 | -492 | 173 | 312 | 33 | -311 | 160 | -32 |
| Profit before tax | 33 | 121 | 87 | 106 | 454 | -17 | -502 | 159 | 299 | 18 | -331 | 139 | -58 |
| Tax | -3 | 25 | 10 | 19 | 4 | -4 | -3 | 12 | 45 | -1 | -20 | -13 | -10 |
| Net profit | 36 | 95 | 77 | 87 | 450 | -13 | -499 | 147 | 254 | 19 | -311 | 152 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 481 | 549 | 640 | 1.080 | 1.064 | 565 | 739 | 1.008 | 988 | 721 | 833 | 789 |
| Equity | 363 | 459 | 535 | 623 | 1.072 | 1.059 | 560 | 707 | 961 | 980 | 669 | 821 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 23 | 13 | 17 | 8 | 5 | 5 | 32 | 47 | 8 | 53 | 12 | 17 |
| Total debt | 5 | 23 | 13 | 17 | 8 | 5 | 5 | 32 | 47 | 8 | 53 | 12 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|